Data is not available at this time.
RareJob Inc. operates in Japan's competitive English education sector, specializing in online learning solutions tailored for individuals, corporations, and educational institutions. The company’s core offerings include one-on-one English conversation lessons, coaching programs, and specialized services like speaking tests and legal qualification tutorials. By leveraging digital platforms, RareJob addresses the growing demand for flexible, accessible language education in a market where English proficiency is increasingly tied to career advancement. RareJob differentiates itself through a focus on affordability and personalized instruction, catering to a broad demographic from children to professionals. The company’s hybrid model—combining subscription-based individual lessons with institutional partnerships—provides diversified revenue streams. However, it faces intense competition from both traditional language schools and emerging edtech players. Despite macroeconomic pressures on discretionary spending, RareJob’s niche in cost-effective online education positions it as a pragmatic choice for budget-conscious learners, though scaling profitability remains a challenge.
For FY 2024, RareJob reported revenue of ¥10.18 billion, reflecting its established presence in Japan’s English education market. However, net income stood at a loss of ¥288 million, with diluted EPS of -¥30.49, indicating ongoing cost pressures or competitive pricing strategies. Operating cash flow of ¥835 million suggests operational resilience, though capital expenditures of ¥161 million highlight continued investments in digital infrastructure.
The negative net income and EPS underscore challenges in translating revenue growth into profitability, possibly due to high customer acquisition costs or fixed expenses in its online platform. The positive operating cash flow, however, implies efficient working capital management, with potential for improved margins if scale benefits materialize.
RareJob maintains a solid liquidity position with ¥2.66 billion in cash and equivalents, though total debt of ¥2.43 billion suggests moderate leverage. The balance sheet structure indicates capacity to fund operations, but sustained losses could strain financial flexibility if not addressed.
While the company paid a dividend of ¥5 per share, the negative earnings raise questions about the sustainability of payouts. Growth hinges on expanding its user base and monetizing institutional partnerships, but profitability trends will be critical to watch.
With a market cap of ¥3.8 billion and a beta of 0.63, RareJob is perceived as relatively stable but with limited earnings momentum. Investors likely await clearer signs of profitability or strategic shifts to justify higher valuations.
RareJob’s asset-light online model and focus on affordability provide a defensible niche, but macroeconomic headwinds and competition pose risks. Success depends on optimizing customer lifetime value and controlling costs, particularly in marketing and technology.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |