Data is not available at this time.
Tsugami Corporation is a Japan-based precision machine tool manufacturer specializing in CNC lathes, machining centers, and grinding machines. The company serves key industries such as automotive, electronics, and telecommunications, leveraging its advanced engineering capabilities to deliver high-precision solutions. With a global footprint spanning Asia, Europe, and the Americas, Tsugami maintains a competitive edge through its diversified product portfolio and strong after-sales service, including installation, repair, and facility maintenance. Its market position is reinforced by decades of expertise, with a focus on innovation and reliability in industrial automation. The company’s revenue model combines direct sales of machinery with recurring service income, ensuring stable cash flows. While facing competition from larger multinational players, Tsugami differentiates itself through niche specialization and regional adaptability, particularly in emerging markets like China and India.
Tsugami reported revenue of ¥83.9 billion for FY2024, with net income of ¥5.4 billion, reflecting a net margin of approximately 6.4%. Operating cash flow stood at ¥11.9 billion, though capital expenditures of ¥2.4 billion indicate ongoing investments in production capacity. The company’s profitability metrics suggest disciplined cost management, though margins may be pressured by global supply chain dynamics and raw material costs.
Diluted EPS of ¥111.03 underscores Tsugami’s earnings stability, supported by its diversified industrial clientele. The company’s capital efficiency is evident in its ability to generate positive operating cash flow despite cyclical demand in the machine tool sector. However, its moderate beta of 0.728 implies sensitivity to broader industrial market trends.
Tsugami maintains a solid balance sheet, with ¥30.5 billion in cash and equivalents against ¥16.8 billion in total debt, indicating a conservative leverage profile. The liquidity position provides flexibility for strategic investments or weathering downturns, though the debt-to-equity ratio warrants monitoring given the capital-intensive nature of the industry.
Growth is likely tied to industrial automation trends, particularly in Asia. The company’s dividend payout of ¥51 per share reflects a commitment to shareholder returns, though reinvestment in R&D and geographic expansion may take precedence. Historical performance suggests cyclical revenue patterns aligned with global manufacturing cycles.
With a market cap of ¥89.1 billion, Tsugami trades at a P/E multiple of approximately 16.6x (based on diluted EPS). The valuation reflects expectations of steady demand in precision machinery, though investor sentiment may hinge on regional industrial activity and competitive pressures.
Tsugami’s strengths lie in its technical expertise, after-sales network, and emerging market penetration. Near-term challenges include supply chain resilience and pricing power, but long-term opportunities exist in automation-driven demand. The outlook remains cautiously optimistic, contingent on global industrial recovery and operational execution.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |