investorscraft@gmail.com

Intrinsic ValueOkuma Corporation (6103.T)

Previous Close¥3,830.00
Intrinsic Value
Upside potential
Previous Close
¥3,830.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Okuma Corporation is a leading industrial machinery company specializing in high-precision machine tools, NC controllers, and factory automation (FA) products. The company operates in a highly competitive global market, serving industries such as automotive, aerospace, and die/mold manufacturing. Its core revenue model is driven by the sale of lathes, multitasking machines, machining centers, and grinders, complemented by after-sales services and automation solutions. Okuma has established a strong reputation for technological innovation, particularly in CNC (computer numerical control) systems, which enhance manufacturing efficiency and precision. The company’s geographic diversification—spanning Japan, the Americas, Europe, and Asia—helps mitigate regional demand fluctuations. Okuma’s market position is reinforced by its vertically integrated operations, including servo motor production, which provides cost and quality control advantages. While facing competition from global players like DMG Mori and Makino, Okuma differentiates itself through proprietary technologies such as its Thermo-Friendly Concept, which minimizes thermal displacement in machining. The company’s focus on Industry 4.0 and smart manufacturing solutions positions it well for long-term growth in industrial automation.

Revenue Profitability And Efficiency

Okuma reported revenue of JPY 227.99 billion for FY 2024, with net income of JPY 19.38 billion, reflecting a net margin of approximately 8.5%. Operating cash flow stood at JPY 5.25 billion, though capital expenditures of JPY 12.88 billion indicate ongoing investments in production capacity and R&D. The company’s profitability metrics suggest disciplined cost management, though its operating cash flow coverage of capex appears constrained in the near term.

Earnings Power And Capital Efficiency

Diluted EPS of JPY 314.89 underscores Okuma’s earnings resilience despite macroeconomic headwinds. The company’s capital efficiency is supported by its integrated manufacturing model, which optimizes production costs. However, the modest operating cash flow relative to net income suggests working capital pressures or timing differences in receivables.

Balance Sheet And Financial Health

Okuma maintains a solid balance sheet with JPY 54.53 billion in cash and equivalents against JPY 5 billion in total debt, indicating strong liquidity. The low debt-to-equity ratio reflects conservative financial management. This stability provides flexibility for strategic investments or weathering cyclical downturns in the industrial machinery sector.

Growth Trends And Dividend Policy

Revenue growth has been steady, supported by demand for advanced machining solutions in key markets. The company’s dividend per share of JPY 100 signals a commitment to shareholder returns, with a payout ratio that appears sustainable given its earnings and cash position. Future growth may hinge on expanding automation offerings and penetrating emerging markets.

Valuation And Market Expectations

With a market cap of JPY 212.36 billion and a beta of 0.51, Okuma is perceived as a lower-volatility industrial stock. The valuation reflects expectations of stable demand for precision machinery, though investor sentiment may be tempered by global manufacturing cyclicality.

Strategic Advantages And Outlook

Okuma’s strategic advantages include its technological leadership in CNC systems and a diversified geographic footprint. The company is well-positioned to benefit from trends in smart manufacturing, though its outlook depends on sustained capital investment and innovation. Near-term challenges include supply chain constraints and fluctuating raw material costs.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount