Data is not available at this time.
Amada Co., Ltd. is a leading global manufacturer of metalworking machinery and equipment, specializing in sheet metal fabrication, metal cutting, precision welding, and stamping press solutions. The company operates across Japan, North America, Europe, and Asia, serving industries such as automotive, electronics, medical devices, and construction. Its diversified product portfolio includes laser machines, punch presses, band saws, and welding systems, complemented by software solutions and consumables like cutting fluids and tools. Amada’s revenue model is driven by equipment sales, leasing, maintenance services, and aftermarket support, ensuring recurring income streams. The company holds a strong competitive position due to its technological expertise, extensive product range, and global service network. Its focus on precision and automation aligns with industrial trends toward efficiency and smart manufacturing, reinforcing its market leadership in metalworking machinery.
Amada reported revenue of JPY 403.5 billion for FY 2024, with net income of JPY 40.6 billion, reflecting a net margin of approximately 10.1%. Operating cash flow stood at JPY 47.6 billion, demonstrating robust cash generation. Capital expenditures were JPY 11.0 billion, indicating disciplined reinvestment in production and R&D. The company’s profitability metrics suggest efficient cost management and stable demand for its industrial machinery.
Amada’s diluted EPS of JPY 118.95 highlights its earnings strength, supported by a diversified product mix and global market presence. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures. With low leverage and a focus on high-margin segments, Amada maintains strong returns on invested capital.
Amada’s balance sheet remains solid, with JPY 93.4 billion in cash and equivalents and modest total debt of JPY 8.2 billion. The low debt-to-equity ratio underscores financial stability, providing flexibility for strategic investments or shareholder returns. The company’s conservative financial structure aligns with its long-term growth strategy in capital-intensive industrial markets.
Amada’s growth is supported by global industrial demand and technological advancements in metalworking. The company paid a dividend of JPY 62 per share, reflecting a commitment to shareholder returns. While reinvestment in innovation remains a priority, its stable cash flow supports consistent dividend distributions, appealing to income-focused investors.
With a market capitalization of JPY 466.6 billion and a beta of 0.53, Amada is perceived as a stable industrial player with moderate volatility. The valuation reflects expectations of steady growth in metalworking machinery demand, particularly in automation and precision manufacturing sectors. Investors likely price in resilience to economic cycles given its diversified customer base.
Amada’s strategic advantages include its technological leadership, global distribution network, and aftermarket services. The outlook remains positive, driven by industrial automation trends and expansion in emerging markets. Risks include cyclical demand fluctuations, but the company’s strong balance sheet and innovation focus position it well for sustained competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |