investorscraft@gmail.com

Intrinsic ValueYTO International Express and Supply Chain Technology Limited (6123.HK)

Previous CloseHK$1.09
Intrinsic Value
Upside potential
Previous Close
HK$1.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

YTO International Express operates as a comprehensive logistics provider specializing in multimodal freight forwarding services across key global trade lanes. The company generates revenue through its five distinct segments: Air Freight, Ocean Freight, Logistics, International Express and Parcel, and Other services, creating a diversified income stream. Its service portfolio encompasses air, sea, land, and trucking transportation complemented by value-added offerings including warehousing, distribution, customs clearance, and specialized logistics solutions for various industry verticals. The company strategically positions itself within the competitive logistics sector by leveraging its affiliation with YTO Express Group Co., Ltd., enabling cross-border synergies and scale advantages. It serves a broad client base across fashion, e-commerce, aviation, food and beverage, and high-tech sectors, demonstrating sector diversification. This multi-modal approach allows YTO International to capture value across the entire supply chain while maintaining flexibility to adapt to shifting global trade patterns and regional economic conditions.

Revenue Profitability And Efficiency

The company generated HKD 5.32 billion in revenue for the period but reported a net loss of HKD 40.77 million, indicating margin pressure within the competitive logistics sector. Operating cash flow was negative HKD 63.53 million, suggesting operational challenges in converting revenue to cash. The absence of capital expenditures reported may indicate a period of consolidation rather than expansion.

Earnings Power And Capital Efficiency

YTO International demonstrated weak earnings power with a diluted EPS of -HKD 0.0975, reflecting the net loss position. The negative operating cash flow further underscores challenges in core operational profitability. The company's capital efficiency appears constrained given the loss-making position and negative cash generation from operations.

Balance Sheet And Financial Health

The balance sheet shows strength with HKD 672.25 million in cash and equivalents against modest total debt of HKD 37.30 million, indicating a robust liquidity position. The low debt level relative to cash reserves provides financial flexibility, though the negative operating cash flow warrants monitoring for sustainability.

Growth Trends And Dividend Policy

Despite the challenging profitability metrics, the company maintained a dividend payment of HKD 0.02 per share, suggesting commitment to shareholder returns. The growth trajectory appears mixed with revenue generation offset by profitability challenges, indicating potential margin compression in the competitive logistics market.

Valuation And Market Expectations

With a market capitalization of approximately HKD 484.87 million, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability. The negative beta of -0.334 suggests the stock moves counter to market trends, potentially indicating defensive characteristics or unique market positioning.

Strategic Advantages And Outlook

The company's strategic advantage lies in its comprehensive service offering and affiliation with the broader YTO Express Group, providing scale and network benefits. The outlook depends on improving operational efficiency and returning to profitability while navigating competitive pressures in the global logistics industry.

Sources

Company filingsHong Kong Stock Exchange disclosuresFinancial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount