Data is not available at this time.
Okamoto Machine Tool Works, Ltd. operates in the industrial machinery sector, specializing in high-precision grinding machines and semiconductor processing equipment. The company serves diverse industries, including automotive, aerospace, and semiconductor manufacturing, with a product portfolio that includes CNC precision grinders, wafer backside grinding machines, and specialized polishing systems. Its technology is critical for producing components with micron-level accuracy, positioning Okamoto as a niche player in precision machining. The firm’s international presence and long-standing expertise since 1926 reinforce its reputation for reliability in demanding industrial applications. While facing competition from global machinery manufacturers, Okamoto differentiates itself through proprietary grinding technologies and tailored solutions for semiconductor fabrication. Its dual focus on conventional machine tools and advanced semiconductor equipment provides revenue diversification, though exposure to cyclical industrial demand remains a key risk.
For FY 2024, Okamoto reported revenue of ¥50.2 billion, with net income of ¥4.6 billion, reflecting a robust net margin of approximately 9.1%. Operating cash flow stood at ¥929 million, though capital expenditures of ¥2.8 billion indicate significant reinvestment. The company’s profitability metrics suggest disciplined cost management, though cash flow generation relative to net income warrants monitoring given the capital-intensive nature of its operations.
Diluted EPS of ¥969.98 underscores Okamoto’s earnings strength, supported by its high-margin semiconductor equipment segment. The company’s capital efficiency is tempered by substantial capex, but its focus on precision machinery aligns with long-term industrial automation trends. Low beta (0.128) implies stable earnings relative to market volatility, though reliance on industrial capex cycles may introduce variability.
Okamoto maintains a solid liquidity position with ¥11.9 billion in cash and equivalents against ¥9.4 billion in total debt, indicating moderate leverage. The balance sheet appears resilient, with sufficient coverage for near-term obligations. However, the debt-to-equity ratio and interest coverage metrics would provide further clarity on financial flexibility.
The company’s growth is tied to industrial and semiconductor demand, with recent performance benefiting from global semiconductor capacity expansion. A dividend of ¥160 per share reflects a conservative payout policy, prioritizing reinvestment over aggressive shareholder returns. Future growth may hinge on technological advancements in ultra-precision grinding and semiconductor wafer processing.
At a market cap of ¥25.2 billion, Okamoto trades at a P/E of approximately 5.5x based on FY 2024 earnings, suggesting modest market expectations. The valuation discounts cyclical risks but may undervalue its niche expertise in precision machinery and semiconductor-adjacent equipment.
Okamoto’s strategic advantages include deep technical expertise and a diversified product suite catering to high-precision applications. Near-term outlook depends on semiconductor capex trends and industrial demand in key markets. Long-term opportunities lie in automation and advanced materials processing, though competition and input cost inflation pose challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |