Data is not available at this time.
Vital Innovations Holdings Limited operates as a specialized mobile handset designer, developer, and manufacturer serving a global distribution network across emerging and developed markets. The company's core revenue model integrates hardware sales of mobile phones and smartphones with value-added services including supply chain management, logistics support, and telecommunication components. Operating within the highly competitive consumer electronics sector, Vital Innovations targets mobile handset suppliers, telecommunications operators, and trading companies rather than competing directly with major consumer brands. The company has expanded its portfolio to include AI equipment and related accessories, diversifying its technology offerings while maintaining its foundational expertise in mobile telecommunications. Its market positioning leverages extensive geographic reach across South Asia, Southeast Asia, and other international regions, though it operates as a smaller player in a market dominated by large-scale manufacturers. The company's subsidiary relationship with Winmate Limited provides strategic support while it navigates the capital-intensive nature of the mobile device industry.
The company generated HKD 1.06 billion in revenue but reported a net loss of HKD 21 million, indicating significant margin pressure within its operations. Negative operating cash flow of HKD 11 million further demonstrates challenges in converting sales into cash, suggesting potential working capital management issues or competitive pricing pressures in the mobile handset market.
With a diluted EPS of -HKD 0.0268, the company currently lacks earnings power and faces challenges in generating positive returns for shareholders. The absence of capital expenditures suggests either limited investment in growth initiatives or efficient utilization of existing manufacturing capacity, though this may constrain future competitive positioning.
The balance sheet shows limited liquidity with HKD 8.2 million in cash against HKD 30.6 million in total debt, creating a constrained financial position. The debt-to-equity structure warrants monitoring given the negative cash flow generation and modest cash reserves relative to outstanding obligations.
The company maintains a zero-dividend policy, consistent with its loss-making position and need to preserve capital. Growth trends appear challenged given the negative profitability and cash flow, though the HKD 1 billion revenue base indicates some market presence despite operational headwinds.
Trading at a market capitalization of approximately HKD 198 million, the market values the company at roughly 0.19 times revenue, reflecting skepticism about future profitability. The beta of 0.816 suggests moderate volatility relative to the broader market, indicating investor perception of controlled but existent business risk.
The company's global distribution network and diversified product portfolio including AI equipment represent potential growth vectors, though execution remains critical. The outlook depends on improving operational efficiency and achieving sustainable profitability in a highly competitive mobile handset market while managing financial constraints.
Company filingsHong Kong Stock Exchange disclosuresFinancial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |