Data is not available at this time.
Makino Milling Machine Co., Ltd. is a leading manufacturer of precision machine tools, specializing in machining centers, numerical control electrical discharge machines, and milling machines. The company serves high-value industries such as electronics, automotive, and aerospace, where precision and reliability are critical. Its product portfolio includes advanced CAD/CAM systems and flexible manufacturing systems (FMS), positioning it as a key enabler of industrial automation and efficiency. Operating globally, Makino has established a strong presence in Japan, China, the Americas, and Europe, leveraging its engineering expertise to cater to diverse industrial needs. The company’s focus on innovation and customization allows it to maintain a competitive edge in a highly technical and capital-intensive sector. Makino’s reputation for high-quality, durable machinery reinforces its market position as a trusted partner for manufacturers requiring advanced machining solutions.
Makino reported revenue of JPY 234.2 billion for FY 2025, with net income of JPY 14.4 billion, reflecting a net margin of approximately 6.2%. Operating cash flow stood at JPY 13.6 billion, though capital expenditures of JPY 14.9 billion indicate significant reinvestment in production capabilities. The company’s financial performance underscores its ability to generate steady profitability in a cyclical industry.
The company’s diluted EPS of JPY 613.15 demonstrates its earnings power, supported by a disciplined approach to cost management and operational efficiency. Makino’s capital expenditures, while substantial, align with its strategy to maintain technological leadership, suggesting a focus on long-term growth rather than short-term margin expansion.
Makino maintains a solid balance sheet with JPY 64.1 billion in cash and equivalents, offset by JPY 57.2 billion in total debt. This conservative leverage profile provides financial flexibility, enabling the company to navigate industry downturns and invest in strategic initiatives without undue strain on liquidity.
Makino’s growth is tied to industrial demand, particularly in electronics and aerospace. The company’s dividend of JPY 180 per share reflects a commitment to shareholder returns, though its payout ratio remains moderate, allowing reinvestment in innovation and market expansion.
With a market capitalization of JPY 231.5 billion and a beta of 0.17, Makino is perceived as a stable, low-volatility investment. The valuation reflects expectations of steady, albeit not explosive, growth, consistent with its position in the mature industrial machinery sector.
Makino’s strategic advantages lie in its engineering expertise, global footprint, and reputation for precision. The outlook remains cautiously optimistic, with growth driven by industrial automation trends and demand for high-performance machining solutions. However, macroeconomic volatility and competitive pressures pose ongoing challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |