Data is not available at this time.
Koike Sanso Kogyo Co., Ltd. operates as a specialized industrial gas and welding equipment provider, serving critical sectors such as shipbuilding, steel fabrication, automotive, and semiconductor manufacturing. The company’s diversified revenue streams stem from three core divisions: Cutting and Welding Equipment, Gas and Gas-Related Equipment, and Welding Material Products. Its product portfolio includes precision cutting torches, automated welding systems, industrial gas solutions, and environmental equipment, positioning it as an integrated supplier for heavy industries. Koike Sanso Kogyo leverages its century-long expertise to maintain strong relationships with Japanese industrial clients while expanding internationally. The company’s niche focus on high-value welding automation and gas applications in cleanrooms and cryogenics differentiates it from broader industrial machinery peers. Its software offerings, such as CNC programming tools and CAD systems, further enhance its value proposition in manufacturing efficiency. While facing competition from global industrial gas giants, the company’s localized service capabilities and tailored solutions reinforce its regional market position.
For FY 2024, Koike Sanso Kogyo reported revenue of ¥51.4 billion, with net income of ¥3.1 billion, reflecting a net margin of approximately 5.9%. Operating cash flow stood at ¥4.5 billion, demonstrating stable cash generation. Capital expenditures of ¥1.4 billion suggest moderate reinvestment, aligning with its asset-light model. The company’s profitability metrics indicate disciplined cost management in its niche industrial segments.
The company’s diluted EPS of ¥727.79 underscores its earnings capacity relative to its market capitalization of ¥24.4 billion. With an operating cash flow-to-revenue ratio of 8.7%, Koike Sanso Kogyo exhibits efficient conversion of sales into cash. Its capital allocation prioritizes maintaining technological competitiveness in welding automation and gas applications, though R&D intensity is not explicitly disclosed.
Koike Sanso Kogyo maintains a robust balance sheet, with ¥13.6 billion in cash and equivalents against ¥7.2 billion of total debt, indicating a conservative leverage profile. The net cash position supports liquidity for operational needs and potential strategic investments. The absence of significant debt maturities or liquidity constraints underscores financial stability.
The company’s growth is tied to industrial demand in Japan and selective international markets, with cyclical exposure to steel and automotive sectors. Its dividend per share of ¥44 reflects a payout ratio of approximately 6%, suggesting a focus on retaining earnings for reinvestment rather than aggressive shareholder returns. Historical trends would provide clearer insight into its capital return policy.
Trading at a market cap of ¥24.4 billion, the company’s valuation multiples reflect its niche industrial focus and moderate growth prospects. The beta of 0.331 indicates lower volatility relative to the broader market, likely due to its stable customer base and recurring revenue from gas-related services. Market expectations appear balanced given its sector positioning.
Koike Sanso Kogyo’s long-standing client relationships and technical expertise in welding and gas applications provide a competitive moat. Its exposure to semiconductor and cleanroom gas systems aligns with structural growth trends. However, reliance on Japan’s industrial activity and competition from global players pose risks. Strategic initiatives in automation and environmental solutions could drive future differentiation.
Company description, financial data from disclosed ticker information
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |