Data is not available at this time.
Asahi Diamond Industrial Co., Ltd. is a specialized manufacturer of diamond and cubic boron nitride (CBN) tools, serving diverse industries including electronics, semiconductor, transportation, machinery, and construction. The company’s core revenue model is driven by high-precision tooling solutions, leveraging advanced materials like diamond and CBN to enhance cutting, grinding, and polishing applications. Its product portfolio spans diamond wheels, cutting tools, electroplated wires, and wear-resistant components, catering to both industrial and precision manufacturing demands. Operating across Japan, Asia, Oceania, Europe, and North America, Asahi Diamond holds a niche but critical position in the global tools and accessories market. The company’s expertise in superabrasive materials positions it as a key supplier for semiconductor fabrication and automotive machining, where precision and durability are paramount. Despite competition from global tooling giants, Asahi Diamond differentiates itself through proprietary technologies and a focus on high-margin, specialized applications. Its long-standing presence since 1937 underscores its reliability, though growth is tempered by cyclical demand in industrial end-markets.
For FY 2024, Asahi Diamond reported revenue of ¥38.7 billion, with net income of ¥2.1 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at ¥2.8 billion, though capital expenditures of ¥4.7 billion indicate ongoing investments in production capabilities. The company’s efficiency metrics are in line with industrial tooling peers, balancing R&D intensity with operational execution.
Diluted EPS of ¥40.56 demonstrates steady earnings power, supported by a diversified product mix and global customer base. The company’s capital efficiency is constrained by high capex requirements for precision tool manufacturing, though its debt-to-equity ratio remains low, reflecting prudent financial management.
Asahi Diamond maintains a robust balance sheet, with ¥12.8 billion in cash and equivalents against minimal total debt of ¥544 million. This strong liquidity position provides flexibility for strategic investments or weathering industry downturns. The low leverage ratio underscores financial stability, though reinvestment needs may limit near-term shareholder returns.
Growth is tied to industrial demand cycles, with limited near-term catalysts beyond incremental innovation. The company offers a dividend yield of ¥30 per share, signaling a commitment to shareholder returns despite its capital-intensive model. Long-term trends in semiconductor and advanced manufacturing could drive demand for its high-precision tools.
With a market cap of ¥36.7 billion, the stock trades at a moderate valuation, reflecting its niche industrial positioning. The negative beta (-0.01) suggests low correlation to broader markets, typical for specialized manufacturers. Investors likely price in steady but unspectacular growth, given the mature industry dynamics.
Asahi Diamond’s strategic advantages lie in its technical expertise and entrenched relationships in precision tooling. The outlook hinges on sustained demand from semiconductor and automotive sectors, though global economic volatility poses risks. Diversification into emerging applications, such as renewable energy machining, could offer incremental growth opportunities.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |