Data is not available at this time.
DMG Mori Co., Ltd. is a global leader in advanced machine tool manufacturing, specializing in high-precision 5-axis and multi-axis machines, turning centers, and machining centers. The company’s product portfolio includes Lasertec and ultrasonic machines, complemented by integrated solutions such as handling, measuring, and monitoring systems. Its proprietary CELOS operating system and software suite enhance automation and digital integration, positioning DMG Mori as a key innovator in smart manufacturing. The firm serves diverse industrial sectors, including aerospace, automotive, and medical technology, where precision and efficiency are critical. With a strong presence in Europe, Asia, and the Americas, DMG Mori leverages its technological expertise and extensive service network to maintain a competitive edge. The company’s focus on R&D and customer-centric solutions reinforces its reputation as a premium provider in the machine tool industry, catering to both large-scale manufacturers and niche markets.
DMG Mori reported revenue of JPY 555 billion for the period, with net income of JPY 7.7 billion, reflecting a challenging operating environment. The diluted EPS stood at JPY 148.91, indicating moderate profitability. Operating cash flow was JPY 44.6 billion, while capital expenditures totaled JPY 27.2 billion, suggesting ongoing investments in production capacity and technological upgrades. The company’s ability to generate cash despite margin pressures underscores its operational resilience.
The company’s earnings power is tempered by competitive pressures and cyclical demand in the industrial machinery sector. With a beta of 0.643, DMG Mori exhibits lower volatility relative to the broader market, reflecting its stable but growth-constrained profile. Capital efficiency metrics are influenced by high R&D and manufacturing costs, though its global footprint and premium product offerings help sustain margins.
DMG Mori’s balance sheet shows JPY 41.7 billion in cash and equivalents against total debt of JPY 106.5 billion, indicating a leveraged but manageable position. The debt level reflects strategic investments in innovation and global expansion. Liquidity remains adequate, supported by operating cash flow, though further deleveraging could enhance financial flexibility.
Growth trends are tied to industrial demand cycles, with limited near-term catalysts. The company maintains a disciplined dividend policy, distributing JPY 100 per share, offering a modest yield. Future growth may hinge on adoption of advanced manufacturing technologies and expansion in emerging markets, though macroeconomic headwinds pose risks.
With a market cap of JPY 421.8 billion, DMG Mori trades at a valuation reflective of its niche leadership but subdued earnings trajectory. Investors likely price in modest growth expectations, balancing its technological strengths against sector cyclicality. The stock’s low beta suggests it is viewed as a defensive play within industrials.
DMG Mori’s strategic advantages lie in its technological leadership, global service network, and strong brand equity. The outlook remains cautious, with growth dependent on industrial recovery and successful execution of digital and automation initiatives. Long-term prospects are supported by trends toward advanced manufacturing, though near-term performance may face volatility.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |