Data is not available at this time.
Sodick Co., Ltd. is a specialized industrial machinery manufacturer with a core focus on numerical control electric discharge machines (EDMs), precision metal 3D printers, and injection molding systems. The company operates across four segments—Machine Tool, Industrial Machinery, Food Processing Machinery, and Other—catering to diverse industrial applications, including die-sinking, wire-cutting, and small-hole drilling. Its product portfolio extends to linear motors, automation systems, and software solutions, positioning Sodick as a vertically integrated provider of high-precision manufacturing equipment. The company serves industries requiring ultra-fine machining, such as aerospace, medical devices, and automotive, leveraging its proprietary EDM and additive manufacturing technologies. Sodick maintains a competitive edge through continuous R&D, particularly in linear motor applications and advanced materials processing. Its global footprint, with a strong presence in Asia and North America, supports its reputation as a niche leader in precision machining solutions. The firm’s ability to integrate hardware with proprietary software (CAD-CAM systems) further differentiates it from conventional machinery manufacturers.
Sodick reported revenue of JPY 73.7 billion for FY 2024, with net income of JPY 4.1 billion, reflecting a net margin of approximately 5.6%. Operating cash flow stood at JPY 9.97 billion, indicating healthy cash conversion despite capital expenditures of JPY 2.76 billion. The diluted EPS of JPY 81.04 underscores modest but stable earnings power relative to its market capitalization.
The company’s earnings are driven by its high-margin precision machinery segment, supported by recurring revenue from consumables and software. Capital efficiency is evident in its JPY 47.8 billion cash reserve against JPY 37.2 billion total debt, suggesting prudent liquidity management. However, the beta of 0.343 indicates lower volatility but also slower growth alignment with industrial sector trends.
Sodick’s balance sheet remains robust, with cash and equivalents covering 129% of total debt. The debt-to-equity ratio appears manageable, given its JPY 45.6 billion market cap. The firm’s conservative leverage and strong liquidity position mitigate risks associated with cyclical demand in industrial machinery.
Growth is likely tied to adoption of advanced manufacturing technologies, particularly in 3D printing and automation. The dividend payout (JPY 29 per share) reflects a commitment to shareholder returns, though yield remains modest. Historical trends suggest reinvestment in R&D and niche market expansion over aggressive dividend hikes.
At a market cap of JPY 45.6 billion, Sodick trades at a P/E of ~11.1x (based on diluted EPS), below industrial sector averages, possibly reflecting its niche focus. The low beta implies muted market expectations for near-term disruption or hypergrowth.
Sodick’s strengths lie in its proprietary EDM and linear motor technologies, which are critical for precision-dependent industries. The outlook hinges on demand for miniaturization and complex component manufacturing, though global industrial slowdowns pose risks. Strategic partnerships in automation and materials science could unlock long-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |