Data is not available at this time.
Nittoku Co., Ltd. operates in the industrial machinery sector, specializing in the design, manufacture, and sale of automatic winding machines and related components. The company serves diverse industries, including automotive, electronics, and energy, with its coil winding machines tailored for applications such as relays, transformers, and motors. Its product portfolio also includes factory automation systems and smart card solutions, positioning it as a niche player in precision manufacturing equipment. Nittoku’s competitive edge lies in its technological expertise and ability to customize solutions for specialized industrial applications. The company maintains a strong presence in Japan while expanding internationally, leveraging its reputation for reliability and innovation in winding technology. Its market position is reinforced by a focus on high-margin, high-precision machinery, though it faces competition from global industrial automation leaders.
In FY 2024, Nittoku reported revenue of JPY 30.8 billion, with net income of JPY 2.74 billion, reflecting a net margin of approximately 8.9%. The company’s diluted EPS stood at JPY 151.88, indicating stable profitability. Operating cash flow was JPY 525 million, though capital expenditures of JPY 761 million suggest ongoing investments in production capabilities. The balance between revenue growth and cost management appears disciplined, supporting sustained margins.
Nittoku’s earnings power is underpinned by its specialized machinery offerings, which command premium pricing. The company’s capital efficiency is evident in its ability to generate profits from a relatively modest revenue base, though its operating cash flow of JPY 525 million signals moderate liquidity generation. The JPY 761 million in capital expenditures highlights reinvestment needs, potentially limiting short-term free cash flow.
Nittoku maintains a robust balance sheet, with JPY 14.5 billion in cash and equivalents against JPY 1.98 billion in total debt, indicating strong liquidity. The low debt-to-equity ratio suggests minimal financial leverage, providing flexibility for strategic investments or downturns. The company’s financial health is further supported by its net cash position, reducing reliance on external financing.
Nittoku’s growth is tied to industrial demand for precision winding machines, with potential upside from international expansion. The company paid a dividend of JPY 42 per share, reflecting a conservative but shareholder-friendly policy. While revenue growth has been steady, the focus on high-value niche markets may limit scalability unless diversification or technological breakthroughs occur.
With a market cap of JPY 29.7 billion and a beta of 0.39, Nittoku is perceived as a low-volatility industrial play. The valuation reflects its stable earnings and niche positioning, though limited growth prospects may cap multiples. Investors likely prize its defensive qualities and dividend yield over aggressive expansion.
Nittoku’s strategic advantages include its technical expertise in winding machines and a loyal customer base in Japan. The outlook hinges on its ability to innovate and penetrate new markets, particularly in automation and electric vehicle components. Risks include cyclical industrial demand and competition, but its strong balance sheet provides resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |