Data is not available at this time.
Odawara Engineering Co., Ltd. operates as a specialized industrial machinery manufacturer, focusing on motor winding and assembly systems. The company serves diverse sectors, including automotive, household appliances, industrial and medical instruments, and office automation/audio-visual equipment. Its product portfolio includes hairpin winders, inserters, flyers, and nozzle systems, which are critical for precision motor manufacturing. Odawara Engineering has established a niche position by combining engineering expertise with tailored solutions for high-efficiency motor production. The company’s global footprint and long-standing industry presence since 1950 underscore its reliability in a competitive market. While it faces competition from larger industrial automation players, its specialization in winding technologies provides differentiation. The growing demand for electric vehicles and energy-efficient appliances presents a structural tailwind, positioning Odawara to capitalize on trends in electrification and automation.
Odawara Engineering reported revenue of JPY 13.2 billion in FY 2024, with net income of JPY 865 million, reflecting a net margin of approximately 6.6%. The company demonstrates solid cash generation, with operating cash flow of JPY 3.3 billion, significantly exceeding capital expenditures of JPY 810 million. This indicates efficient operations and prudent reinvestment in its core business.
The company’s diluted EPS of JPY 151.72 highlights its earnings capacity relative to its share base. With no debt and JPY 10.4 billion in cash and equivalents, Odawara maintains a robust balance sheet, enabling flexibility for strategic investments or shareholder returns. Its capital-light model is evident in its strong cash flow conversion.
Odawara Engineering’s financial health is sound, with zero debt and a cash reserve exceeding JPY 10 billion. This conservative capital structure provides resilience against economic downturns and supports future growth initiatives. The absence of leverage underscores management’s disciplined approach to financial risk.
The company’s growth is tied to industrial automation and electrification trends, particularly in automotive and appliance markets. Its dividend of JPY 50 per share suggests a moderate payout ratio, balancing shareholder returns with reinvestment needs. Future growth may hinge on expanding its technological edge in high-efficiency motor systems.
With a market cap of JPY 10.3 billion, Odawara trades at a P/E of approximately 12x, aligning with niche industrial machinery peers. Its beta of 0.985 indicates market-aligned volatility. Investors likely value its cash-rich position and exposure to sustainable motor technologies.
Odawara’s deep expertise in motor winding systems and debt-free balance sheet are key advantages. The outlook is cautiously optimistic, driven by demand for precision motor solutions in EVs and automation. However, reliance on industrial cycles and competition from larger automation firms remain risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |