Data is not available at this time.
Nitto Kohki Co., Ltd. operates as a specialized industrial machinery manufacturer, focusing on fluid couplings, labor-saving machine tools, and precision pumps. The company serves diverse sectors, including medical, electronics, and food manufacturing, leveraging its expertise in high-performance mechanical solutions. Its product portfolio includes electric screwdrivers for electronics assembly, blowers, and door closers, catering to both industrial and commercial applications. With a presence across Japan, the Americas, Europe, and Asia, Nitto Kohki maintains a competitive edge through innovation and reliability in niche markets. The company’s strategic focus on R&D and customization allows it to address specific industry needs, reinforcing its position as a trusted supplier in industrial automation and fluid control systems. Its global footprint and diversified client base mitigate regional risks while supporting steady demand for its specialized machinery.
In FY 2024, Nitto Kohki reported revenue of ¥27.1 billion, with net income of ¥2.1 billion, reflecting a net margin of approximately 7.6%. Operating cash flow stood at ¥2.3 billion, though capital expenditures of ¥5.9 billion indicate significant reinvestment. The company’s profitability metrics suggest disciplined cost management, though its capital intensity may pressure short-term liquidity.
Diluted EPS of ¥104.1 underscores Nitto Kohki’s earnings stability, supported by its diversified industrial clientele. The negative beta (-0.017) implies low correlation to broader market movements, highlighting its defensive positioning. However, high capex relative to operating cash flow signals ongoing investment in production capacity, which could enhance long-term returns if demand aligns with expansion.
The company maintains a robust liquidity position, with ¥18.8 billion in cash and equivalents against ¥1.6 billion in total debt, yielding a conservative leverage profile. This strong balance sheet provides flexibility for strategic initiatives or downturns, though the elevated capex may temporarily strain free cash flow generation.
Nitto Kohki’s growth is tied to industrial automation trends, with its pumps and tools benefiting from manufacturing digitization. A dividend of ¥39 per share reflects a commitment to shareholder returns, though payout ratios remain moderate, prioritizing reinvestment. Regional expansion in Asia and OEM partnerships could drive future revenue diversification.
At a market cap of ¥33.4 billion, the stock trades at a P/E of ~16.3x, aligning with industrial machinery peers. The low beta suggests investors view it as a stable, non-cyclical play, though growth expectations appear tempered given its niche focus and capex cycle.
Nitto Kohki’s strengths lie in its specialized product lines and global distribution network. Near-term challenges include balancing capex with profitability, but its R&D focus and exposure to automation trends position it well for sustained demand. Prudent capital allocation and niche market leadership support a stable outlook.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |