Data is not available at this time.
A-One Seimitsu Inc. operates as a specialized manufacturer of precision components essential for industrial machinery, primarily serving the automatic lathe and cutting tool industries. The company’s core revenue model is driven by its three divisions: Collet Chuck, Cutting Tool, and Automatic Lathe Cam, which produce high-precision components like collet chucks, guide bushes, and cams. These products are critical for enhancing the efficiency and accuracy of automated machining processes, positioning A-One Seimitsu as a niche supplier in Japan’s industrial manufacturing sector. The company’s focus on precision engineering and regrinding services allows it to maintain long-term relationships with industrial clients, though its market share remains modest compared to larger multinational competitors. Its specialization in collet chucks and cutting tools provides a defensible niche, but growth is constrained by the cyclical nature of industrial demand and reliance on Japan’s manufacturing sector.
In FY 2024, A-One Seimitsu reported revenue of ¥1.60 billion, with net income of ¥120.5 million, reflecting a net margin of approximately 7.5%. Operating cash flow stood at ¥342.5 million, though capital expenditures of ¥238.0 million indicate ongoing investments in production capabilities. The company’s profitability metrics suggest moderate efficiency, with its niche focus likely contributing to stable but unspectacular margins.
The company’s diluted EPS of ¥24.03 underscores its ability to generate earnings despite its small scale. With minimal debt (¥2.9 million) and a cash-rich balance sheet (¥5.92 billion), A-One Seimitsu demonstrates strong capital efficiency. Its low beta (0.159) further indicates resilience to market volatility, though this may also reflect limited growth expectations.
A-One Seimitsu’s financial health is robust, with cash and equivalents exceeding total debt by a wide margin. The negligible debt load and high liquidity position the company to weather downturns or fund selective expansions. However, the lack of leverage may also suggest conservative management or limited reinvestment opportunities.
The company’s growth appears stagnant, with revenue and net income reflecting the maturity of its niche market. Its dividend payout of ¥100 per share signals a commitment to returning capital to shareholders, though the sustainability of this policy depends on maintaining current profitability levels. Absent significant sector tailwinds, organic growth prospects remain muted.
With a market cap of ¥9.60 billion, A-One Seimitsu trades at a P/E ratio of approximately 80x, suggesting the market prices it as a stable but low-growth entity. The high cash balance may provide downside protection, but the valuation reflects limited upside potential without operational improvements or expansion.
A-One Seimitsu’s key advantage lies in its specialized manufacturing expertise and strong balance sheet. However, its reliance on Japan’s industrial sector and lack of diversification pose risks. The outlook remains neutral, with the company likely to maintain its niche position but unlikely to deliver outsized returns unless it diversifies or captures new demand drivers.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |