Data is not available at this time.
China Tianrui Automotive Interiors operates as a specialized manufacturer of interior and exterior decorative components for the automotive sector, primarily serving the heavy truck and passenger vehicle markets in China. The company's core revenue model is based on the sale of these manufactured parts directly to vehicle OEMs, supplemented by value-added design and development services for interior products. This positions it within the competitive automotive supply chain, where it must balance cost efficiency with meeting stringent manufacturer specifications. Its market position is that of a niche supplier, leveraging its expertise in decorative components to secure contracts with domestic manufacturers. The company also engages in software development for network security and provides system integration services, though automotive parts remain its primary focus. As a subsidiary of H&C Group Holding, it benefits from group resources while navigating the cyclical demands of the Chinese auto industry.
The company reported revenue of HKD 242.9 million for the period, demonstrating its operational scale within the automotive components sector. However, profitability was constrained, with net income of only HKD 1.97 million, indicating thin margins. This modest bottom-line result reflects the competitive pressures and potential cost challenges inherent in its manufacturing-focused business model.
Earnings power appears limited, as evidenced by diluted EPS of HKD 0.0011. Operating cash flow was positive at HKD 2.16 million, but this was significantly overshadowed by capital expenditures of HKD -33.04 million, suggesting substantial ongoing investments in maintaining or upgrading production capabilities, which may pressure near-term cash generation.
The balance sheet shows a cash position of HKD 95.49 million, providing some liquidity. However, total debt stands at HKD 175.68 million, indicating a leveraged financial structure. The relationship between its cash reserves and debt obligations will be a key factor in assessing its overall financial health and flexibility.
The company did not pay a dividend, retaining all earnings, which is common for firms potentially prioritizing reinvestment for growth. The significant capital expenditure outflow suggests a focus on capacity or efficiency improvements, but the low net income figure makes assessing a clear growth trajectory challenging without multi-year data for context.
With a market capitalization of approximately HKD 490 million, the market assigns a valuation that is a significant multiple of its current earnings, implying expectations of future profitability improvement or growth. A beta of 1.181 indicates the stock is expected to be slightly more volatile than the broader market, reflecting its cyclical industry exposure.
As a specialized supplier integrated into China's automotive manufacturing ecosystem, its strategic advantage lies in its focused product offerings and established customer relationships. The outlook is tied to the health of the Chinese auto industry, particularly the heavy truck segment, and its ability to improve operational efficiency and margins amidst competitive and economic pressures.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |