Data is not available at this time.
Gemilang International Limited operates as a specialized manufacturer and assembler of buses and bus bodies, serving the consumer cyclical sector with a focus on public and private transportation. Its core revenue model is derived from the design, fabrication, and sale of a diverse product portfolio including single and double-deck city buses, coaches, and articulated models, complemented by the trading of spare parts and provision of after-sales maintenance services. The company has established a niche market position primarily in Malaysia and Singapore, with an expanding international footprint through exports to markets such as Australia, Hong Kong, and the UAE. It caters to a client base of bus operators, chassis principals, and assemblers, leveraging its long-standing industry presence since 1989 to maintain relevance in a competitive auto parts segment characterized by demand for reliable public transport solutions.
The company reported revenue of HKD 22.96 million for the period but experienced a net loss of HKD 1.03 million, indicating challenges in translating top-line performance into bottom-line profitability. Operating cash flow was negative at HKD -1.46 million, further highlighting operational inefficiencies or working capital pressures during the fiscal year.
Diluted EPS stood at -HKD 0.0037, reflecting weak earnings power. Capital expenditures were modest at HKD -0.37 million, suggesting limited investment in capacity expansion or efficiency improvements, which may constrain future growth and operational leverage.
The balance sheet shows a cash position of HKD 0.66 million against total debt of HKD 10.36 million, indicating a leveraged financial structure with potential liquidity constraints. This debt level relative to cash reserves warrants careful monitoring for financial stability.
No dividend was distributed, aligning with the company's loss-making position and likely prioritizing cash preservation. The negative growth trends in profitability and cash flow suggest a challenging operational environment without clear near-term catalysts for expansion.
With a market capitalization of approximately HKD 68.54 million and a beta of 0.289, the market appears to assign a subdued valuation, reflecting expectations of limited growth and higher risk aversion given the company's current financial performance and sector dynamics.
The company's long-established presence and specialized product range provide a foundational advantage, but the outlook remains cautious due to profitability challenges and leveraged balance sheet. Strategic focus may need to address operational efficiency and market expansion to improve future prospects.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |