Data is not available at this time.
Taiyo Koki Co., Ltd. is a specialized manufacturer of precision grinding machine tools, serving industries such as automotive, bearings, general machinery, and energy. The company’s product portfolio includes vertical, cylindrical, and horizontal grinding machines, which are critical for high-precision manufacturing processes. As a subsidiary of DMG Mori Seiki Co., Taiyo Koki benefits from technological synergies and a strong distribution network, enhancing its competitive positioning in Japan and select international markets. The company operates in a niche segment of the industrial machinery sector, where precision and reliability are paramount. Its focus on high-performance grinding solutions allows it to cater to demanding applications in sectors like aerospace and automotive, where tolerances are tight. While the company faces competition from global players, its affiliation with DMG Mori provides stability and access to advanced manufacturing expertise. Taiyo Koki’s market position is further reinforced by its long-standing relationships with industrial clients, though its growth is closely tied to cyclical demand in machinery and automotive end-markets.
In FY 2023, Taiyo Koki reported revenue of ¥10.23 billion, with net income of ¥415 million, reflecting a net margin of approximately 4.1%. Operating cash flow stood at ¥1.41 billion, indicating solid cash generation relative to earnings. Capital expenditures were modest at ¥189 million, suggesting disciplined investment in maintaining production capabilities rather than aggressive expansion.
The company’s diluted EPS of ¥70.65 underscores its ability to generate earnings despite operating in a capital-intensive industry. With no reported debt and ¥497 million in cash, Taiyo Koki maintains a conservative capital structure, allowing flexibility for strategic initiatives. The absence of leverage enhances its resilience to economic downturns but may limit growth acceleration.
Taiyo Koki’s balance sheet is notably strong, with zero debt and cash reserves of ¥497 million. This conservative financial posture minimizes liquidity risks and provides a buffer against operational volatility. The company’s asset-light model, evidenced by low capital expenditures, further supports its financial stability.
Growth trends appear muted, with revenue and net income reflecting the cyclical nature of the industrial machinery sector. The company’s dividend payout of ¥50 per share indicates a commitment to shareholder returns, though yield sustainability depends on earnings consistency. Future growth may hinge on technological advancements and expansion into higher-margin applications.
With a market capitalization of ¥11.01 billion and a beta of 0.22, Taiyo Koki is perceived as a low-volatility stock, likely appealing to conservative investors. The valuation reflects modest growth expectations, aligning with its niche market position and cyclical exposure. Investors may prioritize stability over high growth given the company’s sector dynamics.
Taiyo Koki’s strategic advantages include its precision engineering expertise and affiliation with DMG Mori, which provides technological and distribution support. However, its outlook remains tied to industrial demand cycles, particularly in automotive and machinery. The company’s ability to innovate and diversify into emerging applications, such as renewable energy components, could unlock incremental growth opportunities.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |