Data is not available at this time.
Fuji Die Co., Ltd. operates in the industrials sector, specializing in the manufacturing and sale of wear-resistant tools, primarily for metalworking and precision machining applications. The company’s product portfolio includes cemented carbide and tungsten carbide tools, drawing dies, extrusion dies, and specialized molds for industries such as automotive, aerospace, and electronics. Its offerings cater to high-precision manufacturing processes, where durability and performance are critical. Fuji Die serves both domestic and international markets, leveraging its technical expertise to maintain a competitive edge in niche segments. The company’s focus on advanced materials and tooling solutions positions it as a key supplier for industries requiring high-tolerance components. Its long-standing presence since 1949 underscores its reliability, though it operates in a highly competitive environment with global players. Fuji Die’s market position is reinforced by its diversified product range, but growth depends on industrial demand cycles and technological advancements in manufacturing.
In FY 2024, Fuji Die reported revenue of JPY 16.68 billion, with net income of JPY 709 million, reflecting a net margin of approximately 4.3%. Operating cash flow stood at JPY 2.05 billion, indicating solid cash generation, though capital expenditures of JPY 1.84 billion suggest ongoing investments in production capabilities. The company’s efficiency metrics are stable, but margins remain modest relative to industrial peers.
Fuji Die’s diluted EPS of JPY 35.7 demonstrates moderate earnings power, supported by its specialized product mix. The company’s capital efficiency is adequate, with operating cash flow covering capex, though reinvestment needs may limit near-term free cash flow expansion. Its low beta (0.332) suggests resilience to market volatility, but growth prospects are tied to industrial demand.
The company maintains a strong balance sheet, with JPY 6.38 billion in cash and equivalents and minimal total debt (JPY 99 million). This conservative leverage profile provides flexibility, though the modest net income base could constrain aggressive expansion. Liquidity is robust, supporting dividend payments and operational needs.
Fuji Die’s growth is cyclical, linked to industrial tooling demand. The dividend per share of JPY 40 implies a payout ratio aligned with earnings, reflecting a shareholder-friendly policy. However, revenue growth has been subdued, highlighting the need for diversification or technological upgrades to drive future expansion.
With a market cap of JPY 14.03 billion, Fuji Die trades at a P/E multiple reflective of its niche positioning and moderate growth outlook. The low beta suggests investors view it as a stable, albeit slow-growth, industrial play. Market expectations appear tempered, with valuation metrics in line with sector averages.
Fuji Die’s strengths lie in its specialized product range and long-term industry relationships. However, its outlook depends on industrial capex trends and ability to innovate in high-precision tooling. The company’s financial stability provides a buffer, but sustained growth may require strategic investments or partnerships to capture emerging opportunities in advanced manufacturing.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |