Data is not available at this time.
Zhou Liu Fu Jewellery Co., Ltd. operates as a specialized jewelry retailer in China's competitive luxury goods sector, focusing primarily on gold and diamond-set jewelry. Its core revenue model is driven by the sale of intricately designed products through both physical and online channels, targeting domestic consumers with series like Ancient Craftsmanship, Essence, and Zodiac. The company's market positioning is anchored in cultural heritage themes, such as the Imperial Garden Fantasy and Dragon and Phoenix collections, which appeal to traditional aesthetics while also catering to modern tastes with online-exclusive lines like Annie's Garden. Operating in the consumer cyclical industry, it faces significant competition from both established luxury brands and local retailers, relying on brand differentiation through product storytelling and segmented marketing strategies to maintain its niche. Despite its efforts, the company's scale remains modest relative to larger players, impacting its bargaining power and market reach in a highly fragmented industry.
The company reported revenue of HKD 59.2 million for FY 2021, but significant challenges are evident with a net loss of HKD 56.4 million. Operating cash flow was negative HKD 47.6 million, indicating inefficiencies in converting sales into cash and potential strain on liquidity from operational activities.
Earnings power was severely impacted, with a diluted EPS of -HKD 0.0197 reflecting unprofitability. The absence of capital expenditures suggests a lack of investment in growth or maintenance, potentially hindering future capital efficiency and competitive positioning in the market.
Financial health appears strained, with cash and equivalents of HKD 15.6 million overshadowed by total debt of HKD 491.0 million. This high debt level relative to limited liquidity raises concerns about solvency and the company's ability to meet its financial obligations without external support.
No dividend was paid, aligning with the net loss and negative cash flows. The financial results indicate contraction rather than growth, with no evident positive trends in revenue or profitability to support a shareholder return policy in the near term.
The market capitalization of HKD 21.9 billion contrasts sharply with the weak fundamental performance, suggesting market expectations may be disconnected from current financial reality or could be factoring in speculative recovery prospects not yet evident in the reported data.
The company's focus on culturally themed jewelry provides a unique product differentiation, but operational and financial challenges overshadow this advantage. The outlook remains uncertain without a clear path to profitability, necessitating strategic restructuring to improve efficiency and reduce debt burdens.
Hong Kong Stock Exchange filingsCompany annual report
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |