Data is not available at this time.
Net Marketing Co. Ltd. operates as a specialized advertising and media services provider in Japan and internationally, leveraging digital platforms to deliver targeted marketing solutions. The company’s core revenue model is built on strategy planning and operational support services, catering to businesses seeking data-driven advertising campaigns. Its flagship product, Omiai, a romance matching application, diversifies its portfolio by tapping into the growing online dating market, enhancing engagement through digital media. Positioned within the competitive advertising agency sector, Net Marketing differentiates itself through integrated digital solutions and niche market penetration. The company’s expertise in digital advertising and media operations allows it to serve a broad client base, from local businesses to international brands. By combining traditional advertising strategies with modern digital tools, Net Marketing maintains a strong foothold in Japan’s evolving media landscape while exploring expansion opportunities abroad.
For FY 2022, Net Marketing reported revenue of JPY 5.17 billion, with net income of JPY 326 million, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 869 million, indicating efficient cash generation from core operations. Capital expenditures were minimal at JPY -43 million, suggesting a lean operational structure with limited reinvestment needs.
The company’s earnings power is supported by its diversified service offerings, including its Omiai app, which contributes to recurring revenue streams. With no reported debt and JPY 4.12 billion in cash and equivalents, Net Marketing demonstrates strong capital efficiency and liquidity, enabling flexibility for future investments or strategic initiatives.
Net Marketing’s balance sheet is robust, with JPY 4.12 billion in cash and equivalents and no outstanding debt, underscoring a debt-free financial position. This conservative capital structure enhances financial stability and provides a cushion against market volatility or operational disruptions.
Growth trends appear steady, supported by the company’s digital advertising services and the Omiai platform. The dividend policy, with a reported dividend per share of JPY 11 million, suggests a commitment to shareholder returns, though the high nominal value may reflect a unique corporate structure or reporting convention.
Given the lack of disclosed market capitalization, valuation metrics are unclear. However, the company’s beta of 0.78 indicates lower volatility relative to the market, which may appeal to risk-averse investors. Market expectations likely hinge on the growth potential of its digital services and Omiai app.
Net Marketing’s strategic advantages lie in its digital expertise and niche market positioning, particularly through Omiai. The outlook remains cautiously optimistic, with opportunities in digital advertising and online platforms, though competition in the sector could pressure margins. The company’s strong cash position provides flexibility to pursue growth or innovation initiatives.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |