Data is not available at this time.
SMN Corporation operates in the digital marketing sector, specializing in AI-driven advertising solutions and data analytics. The company’s core offerings include VALIS-Engine, an AI-powered marketing tool, Logicad, a demand-side platform, and VALIS-Cockpit for marketing analytics. These products cater to agencies, advertisers, and media outlets, enabling targeted ad placements and performance tracking. SMN also collaborates with So-Net, a web portal ISP, to provide integrated marketing solutions. As a subsidiary of Sony Network Communications, SMN benefits from technological synergies and a strong foothold in Japan’s competitive digital advertising market. The company’s focus on AI and data-driven marketing positions it as a niche player, though it faces stiff competition from global and domestic rivals. Its ability to innovate and leverage Sony’s ecosystem could be critical in maintaining relevance in an industry dominated by larger platforms.
SMN reported revenue of ¥9.34 billion for FY 2024, but net income stood at a loss of ¥1.03 billion, reflecting operational challenges. The diluted EPS of -¥70.79 underscores profitability pressures. Operating cash flow was positive at ¥521.9 million, though capital expenditures of ¥465.2 million indicate ongoing investments in technology and infrastructure. The company’s efficiency metrics suggest a need for cost optimization to align expenses with revenue growth.
The negative net income and EPS highlight SMN’s current earnings weakness, likely due to competitive pressures or high R&D costs. Operating cash flow remains a silver lining, but capital expenditures consume a significant portion, limiting free cash flow generation. The company’s ability to monetize its AI and analytics tools will be pivotal in improving capital efficiency and achieving sustainable profitability.
SMN maintains a solid liquidity position with ¥2.44 billion in cash and equivalents, against total debt of ¥1.25 billion. The balance sheet suggests manageable leverage, but the net loss raises concerns about long-term solvency if profitability does not improve. The absence of dividends aligns with the company’s focus on reinvesting in growth, though shareholder returns remain muted.
SMN’s growth trajectory is uncertain, given its recent net loss and lack of dividend payouts. The company’s investments in AI and marketing tools could drive future revenue, but execution risks persist. Without a dividend policy, SMN’s appeal to income-focused investors is limited, emphasizing its reliance on capital appreciation for shareholder value.
With a market cap of ¥6.35 billion and negative earnings, SMN trades on speculative growth potential rather than current fundamentals. The low beta of -0.068 suggests limited correlation with broader market movements, possibly reflecting its niche focus. Investors likely await clearer signs of profitability or strategic breakthroughs to justify higher valuations.
SMN’s affiliation with Sony Network Communications provides technological and strategic advantages, particularly in AI and data analytics. However, the company must navigate intense competition and prove its ability to monetize innovations. Near-term challenges persist, but long-term potential exists if SMN can leverage its niche expertise and parent company’s resources effectively.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |