Data is not available at this time.
China Feihe Limited operates as a leading infant milk formula producer in Mainland China, specializing in premium dairy nutrition products. The company generates revenue through manufacturing and distributing infant formula, adult milk powders, liquid milk, and health supplements via an extensive multi-channel network. Operating in the competitive packaged foods sector, Feihe leverages its vertically integrated supply chain to ensure product quality and safety, which are critical differentiators in the Chinese market. The company maintains a strong market position through its established brand reputation and widespread retail presence across approximately 110,000 points of sale. Feihe's strategic focus on premiumization and product innovation allows it to capture value in the high-growth infant nutrition segment while expanding into adjacent categories including goat milk powder and nutritional supplements. Its hybrid distribution model combines traditional offline channels with robust e-commerce partnerships with major platforms like Tmall and JD.com, ensuring comprehensive market coverage and consumer accessibility.
The company generated HKD 20.7 billion in revenue with a net income of HKD 3.6 billion, reflecting a healthy net margin of approximately 17.2%. Strong operating cash flow of HKD 4.2 billion indicates efficient working capital management and robust operational performance in the competitive infant formula market.
Feihe demonstrates solid earnings power with diluted EPS of HKD 0.43 and maintains capital discipline with capital expenditures of HKD 726 million. The company's ability to generate substantial operating cash flow relative to investments suggests effective capital allocation and operational efficiency in its manufacturing and distribution operations.
The balance sheet remains strong with HKD 9.3 billion in cash and equivalents against modest total debt of HKD 1.1 billion, indicating a conservative financial structure. This substantial liquidity position provides financial flexibility and resilience amid market fluctuations in the consumer defensive sector.
The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.2841, representing a meaningful return to investors. This dividend policy, combined with the company's market position in infant nutrition, suggests a balanced capital return strategy while maintaining growth investments.
With a market capitalization of approximately HKD 38.2 billion, the company trades at a P/E multiple reflective of its premium positioning in the infant formula market. The low beta of 0.464 indicates relative stability compared to broader market movements, suggesting defensive characteristics.
Feihe's strategic advantages include its established brand trust, extensive distribution network, and vertical integration ensuring product quality. The outlook remains focused on premium product innovation and market share expansion in China's evolving infant nutrition sector, though subject to demographic trends and regulatory developments.
Company annual reportsHong Kong Stock Exchange filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |