Data is not available at this time.
Ichikura Co., Ltd. operates in Japan's niche yet culturally significant kimono and wedding services sector, catering to ceremonial and formal occasions. The company generates revenue through kimono sales, rentals, and comprehensive wedding support services, including photography, beauty, and event planning. Its integrated approach allows it to capture value across multiple touchpoints in the ceremonial lifecycle, positioning it as a specialized provider in a traditional market. While the kimono industry faces demographic challenges due to Japan's aging population, Ichikura leverages its expertise in high-touch services to maintain relevance. The company's focus on premium experiences and ancillary offerings, such as photo products and floral decorations, enhances customer retention and diversifies income streams. Despite operating in a mature industry, Ichikura's localized brand recognition and vertically integrated services provide a competitive edge in a fragmented market.
For FY 2024, Ichikura reported revenue of ¥20.4 billion, with net income of ¥629 million, reflecting a net margin of approximately 3.1%. Operating cash flow stood at ¥699 million, though capital expenditures of ¥513 million indicate ongoing investments. The modest profitability suggests operational efficiency but may reflect pricing pressures or high fixed costs inherent in its service-heavy model.
Diluted EPS of ¥114.13 underscores the company's ability to generate earnings despite a challenging macroeconomic environment. The balance between rental and sales revenue likely stabilizes cash flow, though the capital-intensive nature of inventory and service infrastructure may limit margin expansion. Debt levels relative to cash reserves warrant monitoring for sustainability.
Ichikura holds ¥4.8 billion in cash against total debt of ¥5.7 billion, indicating moderate leverage. The liquidity position appears manageable, but the debt-to-equity ratio suggests reliance on borrowing. The company's asset-light rental model may mitigate inventory risks, though wedding service commitments could strain working capital during demand fluctuations.
Growth prospects are tempered by Japan's declining birthrate and shifting cultural preferences. However, premiumization in wedding services and ceremonial wear could offset volume declines. The dividend payout of ¥14 per share reflects a conservative but stable return policy, aligning with the company's mature market position.
With a market cap of ¥2.1 billion and a beta of 0.22, Ichikura is perceived as a low-volatility, niche player. The valuation likely reflects limited growth expectations, though its specialized focus may appeal to investors seeking exposure to Japan's traditional consumer sectors.
Ichikura's deep-rooted expertise in ceremonial services provides resilience against commoditization. Strategic initiatives to modernize offerings—such as digital photo products—could attract younger demographics. However, long-term success hinges on adapting to demographic shifts while preserving cultural authenticity.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |