Data is not available at this time.
Global Kids Company Corp. operates as a key provider of child-rearing support services in Japan, specializing in licensed and non-licensed nurseries, after-school clubs, and children's centers. The company serves urban and suburban families across Tokyo, Kanagawa, Chiba, Saitama, and Osaka, addressing the growing demand for early childhood education and care. Its diversified facility portfolio includes government-licensed nurseries, employer-sponsored centers, and developmental support facilities, positioning it as a flexible and scalable player in Japan's childcare sector. The company benefits from Japan's demographic trends, including working parents' reliance on professional childcare services due to labor force participation and government subsidies. By maintaining a mix of public and private facilities, Global Kids Company balances revenue stability with growth opportunities in a highly regulated but essential industry.
The company reported revenue of JPY 26.45 billion for the fiscal year, with net income of JPY 256 million, reflecting modest profitability in a competitive and regulated sector. Operating cash flow stood at JPY 1.49 billion, indicating solid cash generation, while capital expenditures of JPY -344 million suggest disciplined reinvestment. The diluted EPS of JPY 27.08 underscores earnings stability, though margins remain constrained by operational costs inherent to childcare services.
Global Kids Company demonstrates steady earnings power, supported by recurring revenue from its nursery and after-school care operations. The company’s capital efficiency is evident in its ability to generate positive operating cash flow despite regulatory and labor-intensive overheads. However, the sector’s low scalability and high fixed costs limit returns on invested capital compared to less regulated industries.
The company maintains a balanced financial position, with JPY 1.24 billion in cash and equivalents against JPY 2.92 billion in total debt. This leverage ratio suggests manageable obligations, though liquidity could be pressured by expansion or regulatory changes. The absence of significant near-term maturities provides stability, but the capital-intensive nature of childcare operations necessitates ongoing debt management.
Growth is driven by Japan’s sustained demand for childcare services, though expansion is tempered by facility licensing and labor shortages. The company pays a dividend of JPY 55 per share, reflecting a commitment to shareholder returns despite its growth-focused capital allocation. Future growth may hinge on strategic acquisitions or partnerships to expand its facility footprint.
With a market cap of JPY 6.44 billion and a beta of 0.82, the stock is perceived as relatively stable but with limited upside potential. Investors likely price in steady cash flows rather than rapid growth, given the sector’s regulatory and demographic constraints. Valuation multiples should be assessed against peers in Japan’s niche childcare services market.
Global Kids Company’s strategic advantage lies in its diversified facility network and established presence in high-demand urban areas. The outlook remains stable, supported by demographic trends, though labor costs and regulatory compliance pose ongoing challenges. Long-term success will depend on operational efficiency and potential government policy tailwinds.
Company filings, Tokyo Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |