investorscraft@gmail.com

Intrinsic ValueTailam Tech Construction Holdings Limited (6193.HK)

Previous CloseHK$0.25
Intrinsic Value
Upside potential
Previous Close
HK$0.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tailam Tech Construction Holdings Limited operates as a specialized manufacturer and supplier of construction materials within China's basic materials sector. The company's core revenue model is built on the production and sale of pre-stressed high-strength concrete piles, commercial concrete, and ceramsite concrete blocks to property developers and construction companies. These products serve critical infrastructure needs across residential, commercial, bridge, railway, port, and public works projects, positioning the firm as an essential supplier in regional construction value chains. Operating primarily within Jiangsu province, the company maintains a geographically concentrated market presence that exposes it to regional economic cycles and construction activity fluctuations. Its business is inherently tied to China's property development sector and government infrastructure spending, creating both opportunities and vulnerabilities based on macroeconomic policies and real estate market conditions. The company's specialized product portfolio suggests technical expertise in concrete manufacturing, though its regional focus limits diversification compared to national competitors.

Revenue Profitability And Efficiency

The company generated HKD 185.3 million in revenue for the period but reported a net loss of HKD 11.0 million, indicating significant profitability challenges. Negative operating cash flow of HKD 15.3 million further underscores operational inefficiencies, suggesting the business is consuming cash despite its revenue generation. The minimal capital expenditures of HKD 182,000 reflect constrained investment capacity during this challenging period.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at negative HKD 0.0275, demonstrating weak earnings power in the current operating environment. The negative cash flow from operations combined with minimal reinvestment suggests poor capital efficiency. The company's ability to generate returns on invested capital appears substantially impaired given the current financial performance metrics.

Balance Sheet And Financial Health

The balance sheet shows limited cash reserves of HKD 6.0 million against negligible total debt of HKD 139,000, indicating a debt-free capital structure. However, the negative cash flow position raises concerns about liquidity sustainability. The minimal debt burden provides some financial flexibility, but the cash consumption pattern requires careful monitoring for ongoing viability.

Growth Trends And Dividend Policy

Current financial results reflect contraction rather than growth, with negative profitability metrics dominating the performance picture. The company maintains a zero dividend policy, consistent with its loss-making position and cash flow challenges. This approach preserves capital during a period of operational difficulty but offers no income return to shareholders.

Valuation And Market Expectations

With a market capitalization of HKD 79.6 million, the company trades at a negative earnings multiple due to its loss position. The beta of 1.342 indicates higher volatility than the market, reflecting investor perception of elevated risk. The valuation suggests market skepticism about near-term recovery prospects given the current financial performance.

Strategic Advantages And Outlook

The company's specialization in concrete products provides technical expertise, but its concentrated regional exposure creates vulnerability to local economic conditions. The outlook remains challenging given the negative profitability and cash flow, requiring strategic repositioning or market recovery to restore sustainable operations. Success depends on China's construction sector dynamics and the company's ability to navigate current headwinds.

Sources

Company financial statementsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount