Data is not available at this time.
SERAKU Co., Ltd. operates as a diversified IT services provider in Japan, specializing in system integration, digital transformation, and mechanical design engineering. The company’s core revenue model is built on delivering IT infrastructure solutions, cloud technologies, and cybersecurity services, alongside niche offerings like AI-driven data science and robotic process automation. Its Midori Cloud agricultural monitoring system highlights its ability to innovate in vertical-specific applications, catering to both enterprise and agricultural clients. SERAKU’s market position is reinforced by its expertise in 3D CAD technologies and IT staffing services, which provide recurring revenue streams. The company serves a broad clientele across industries, leveraging Tokyo’s tech ecosystem to maintain competitiveness. While not a market leader, SERAKU differentiates through integrated service offerings and specialized solutions like IoT-enabled business intelligence, positioning it as a nimble player in Japan’s crowded IT services sector.
SERAKU reported revenue of ¥22.2 billion for FY2024, with net income of ¥1.58 billion, reflecting a healthy net margin of approximately 7.1%. Operating cash flow stood at ¥1.36 billion, though capital expenditures were modest at -¥199 million, indicating efficient reinvestment. The company’s diluted EPS of ¥114.09 underscores its ability to translate top-line growth into shareholder returns.
The company demonstrates solid earnings power, with operating cash flow covering capital expenditures by a wide margin. Its focus on high-margin services like cybersecurity and AI-driven solutions likely contributes to capital efficiency, though detailed segment-level profitability data is unavailable. The low debt-to-equity ratio suggests prudent financial management.
SERAKU maintains a robust balance sheet, with ¥6.9 billion in cash and equivalents against minimal total debt of ¥84.9 million. This liquidity position provides flexibility for strategic investments or acquisitions. The near debt-free structure and positive operating cash flow indicate strong financial health.
Growth appears steady, supported by demand for digital transformation and niche offerings like agricultural IoT. The company pays a dividend of ¥13 per share, signaling a commitment to shareholder returns, though the yield is modest relative to its cash reserves. Future growth may hinge on scaling high-margin services.
With a market cap of ¥21.7 billion and a P/E ratio of approximately 13.8x (based on diluted EPS), SERAKU trades at a moderate valuation relative to IT services peers. The beta of 1.29 suggests higher volatility than the broader market, possibly reflecting sector-specific risks or growth expectations.
SERAKU’s strategic advantages lie in its diversified service portfolio and vertical expertise, particularly in agriculture and engineering. The outlook is cautiously positive, assuming continued demand for digital transformation, though competition in Japan’s IT services sector remains intense. Its strong balance sheet positions it well for organic or acquisitive expansion.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |