Data is not available at this time.
Howa Machinery, Ltd. operates in Japan’s industrial machinery sector, specializing in machine tools, pneumatic and hydraulic equipment, electronic machines, and sweepers. The company’s diversified product portfolio includes machining centers, transfer lines, and hydraulic cylinders, catering to manufacturing and industrial automation needs. Additionally, it produces sporting rifles, reflecting a niche market presence. Howa Machinery serves both domestic and industrial clients, leveraging its long-standing expertise since its founding in 1907. The company’s market position is supported by its technical capabilities in precision engineering, though it faces competition from larger global machinery manufacturers. Its revenue streams are tied to industrial demand cycles, with exposure to sectors like automotive, electronics, and infrastructure. While its product range is broad, the company’s scale remains modest compared to multinational peers, limiting its pricing power and global reach.
In FY 2024, Howa Machinery reported revenue of JPY 19.8 billion but recorded a net loss of JPY 873 million, reflecting operational challenges. The negative operating cash flow of JPY 1.1 billion and capital expenditures of JPY 1.2 billion indicate strained liquidity and reinvestment needs. The diluted EPS of -JPY 72.42 underscores profitability pressures, likely due to rising costs or weak demand in core segments.
The company’s negative net income and operating cash flow highlight inefficiencies in earnings generation. Capital expenditures nearly matched operating cash outflows, suggesting limited flexibility for growth investments. The modest market capitalization of JPY 12 billion further reflects subdued investor confidence in near-term earnings recovery.
Howa Machinery’s balance sheet shows JPY 3.8 billion in cash against JPY 6.2 billion in total debt, indicating a leveraged position. The negative free cash flow exacerbates liquidity concerns, though the debt level remains manageable relative to its equity base. The company’s ability to service debt hinges on improving operational performance.
Despite financial headwinds, Howa Machinery maintained a dividend of JPY 20 per share, signaling commitment to shareholder returns. However, the sustainability of this policy is questionable given the net loss. Growth prospects depend on industrial demand recovery and potential efficiency gains in its machinery and equipment segments.
The company’s low beta of 0.029 suggests minimal correlation with broader market movements, typical for niche industrial firms. The market cap of JPY 12 billion reflects subdued expectations, with investors likely pricing in operational risks and limited near-term catalysts.
Howa Machinery’s strengths lie in its specialized product offerings and long-standing industry presence. However, its outlook is cautious due to profitability challenges and competitive pressures. Strategic initiatives to streamline operations or diversify into higher-margin segments could improve resilience, but execution risks remain.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |