investorscraft@gmail.com

Intrinsic ValueIshikawa Seisakusho, Ltd. (6208.T)

Previous Close¥1,620.00
Intrinsic Value
Upside potential
Previous Close
¥1,620.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ishikawa Seisakusho, Ltd. operates in the industrial machinery sector, specializing in manufacturing equipment for paper, cardboard box printing, textiles, and microchip visual inspection. The company’s diversified product portfolio includes flexographic folder gluers, box-making machines, and combined twisting machines, catering to industries requiring precision and automation. Its historical roots as Ishii Iron Works underscore its long-standing expertise in mechanical engineering, positioning it as a niche player in Japan’s industrial landscape. The company also engages in system and defense equipment, adding a layer of stability through government and industrial contracts. While its market presence is primarily domestic, its technological focus on inspection devices and printing machinery aligns with global trends in automation and quality control. Ishikawa Seisakusho’s competitive edge lies in its specialized machinery, though its smaller scale limits direct competition with multinational industrial giants.

Revenue Profitability And Efficiency

For FY 2024, Ishikawa Seisakusho reported revenue of JPY 13.6 billion, with net income of JPY 252 million, reflecting modest profitability. The diluted EPS of JPY 39.5 indicates limited earnings power relative to its market capitalization. Operating cash flow was negative at JPY -1.9 billion, suggesting potential liquidity challenges or reinvestment needs, though capital expenditures were not explicitly disclosed. The company’s efficiency metrics remain unclear due to sparse operational data.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with a net income margin of approximately 1.9%. The absence of detailed segment data makes it difficult to assess capital allocation efficiency. However, its diversified machinery offerings may provide some resilience against sector-specific downturns. The negative operating cash flow raises questions about near-term sustainability without further financial disclosures.

Balance Sheet And Financial Health

Ishikawa Seisakusho holds JPY 955 million in cash against total debt of JPY 6.3 billion, indicating a leveraged position. The debt-to-equity ratio is not calculable without equity figures, but the relatively high debt load could pressure financial flexibility. The lack of detailed asset or liability breakdowns limits a deeper assessment of liquidity or solvency risks.

Growth Trends And Dividend Policy

Historical growth trends are unavailable, but the company’s dividend payout of JPY 10 per share suggests a modest return to shareholders. The dividend yield is not calculable without the current share price. Future growth may hinge on demand for specialized machinery, though the negative cash flow signals potential constraints on expansion or reinvestment.

Valuation And Market Expectations

With a market cap of JPY 9.0 billion, the company trades at a P/E ratio of approximately 35.8x, indicating elevated expectations relative to its earnings. The low beta of 0.204 suggests minimal correlation with broader market movements, typical for niche industrial firms. Investors likely value its specialized offerings, though the valuation appears stretched given its profitability challenges.

Strategic Advantages And Outlook

Ishikawa Seisakusho’s strengths lie in its niche machinery expertise and long-standing industry presence. However, its financial health and growth prospects are uncertain due to negative cash flow and high leverage. The outlook depends on its ability to stabilize operations, manage debt, and capitalize on automation trends in its core markets. Strategic partnerships or technological upgrades could enhance competitiveness.

Sources

Company description, financial data from disclosed ticker information

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount