Data is not available at this time.
Toyo Machinery & Metal Co., Ltd. operates in the industrial machinery sector, specializing in the manufacturing and global distribution of precision plastic injection molding and die-casting machines. The company’s product portfolio includes advanced electric and hydraulic injection molding systems, multi-material molding solutions, and high-precision die-casting equipment tailored for industries such as automotive, electronics, and consumer goods. Its vertical integration in automation peripherals enhances its value proposition, positioning it as a niche player in high-efficiency manufacturing solutions. Toyo Machinery differentiates itself through technological innovation, particularly in servo-driven and electric molding systems, which cater to growing demand for energy-efficient and precision manufacturing. While it faces competition from larger global machinery manufacturers, its focus on specialized applications and aftermarket services provides a stable revenue base. The company’s market position is bolstered by its long-standing presence in Japan and selective international expansion, though its scale remains modest compared to industry leaders.
In FY2025, Toyo Machinery reported revenue of JPY 27.0 billion but recorded a net loss of JPY 844 million, reflecting operational challenges or cyclical downturns in its end markets. Negative operating cash flow (JPY 1.3 billion) and capital expenditures (JPY 741 million) suggest constrained liquidity, though the company maintains JPY 4.8 billion in cash reserves. The diluted EPS of -JPY 41.17 underscores profitability pressures.
The company’s negative net income and operating cash flow indicate weakened earnings power in the current fiscal year. Capital efficiency metrics are strained, with reinvestment needs (evidenced by capex) outweighing cash generation. However, its moderate debt level (JPY 3.5 billion) relative to cash reserves provides some flexibility to navigate the downturn.
Toyo Machinery’s balance sheet shows JPY 4.8 billion in cash against JPY 3.5 billion in total debt, suggesting a manageable leverage position. The net cash position offers a buffer, but sustained negative cash flows could erode liquidity. Asset-light operations are not evident given the capital-intensive nature of machinery manufacturing.
Despite recent losses, the company maintains a dividend of JPY 35 per share, signaling commitment to shareholder returns. Growth prospects hinge on demand for precision molding systems in evolving industries like electric vehicles and advanced electronics, though near-term performance may remain volatile due to macroeconomic and sector-specific headwinds.
With a market cap of JPY 12.5 billion and a beta of 0.30, Toyo Machinery is perceived as a low-volatility, small-cap industrial stock. The valuation reflects skepticism about near-term earnings recovery, trading at a negative P/E. Investors likely await signs of operational turnaround or cyclical uplift in machinery demand.
Toyo Machinery’s expertise in precision molding and die-casting systems provides a competitive edge in niche applications. Strategic focus on energy-efficient technologies aligns with global manufacturing trends, but execution risks persist. The outlook remains cautious until profitability stabilizes, though its strong balance sheet offers resilience.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |