Data is not available at this time.
Tsudakoma Corp. operates in the industrial machinery sector, specializing in textile machinery and machine tool attachments. The company’s core revenue model is driven by manufacturing and selling advanced weaving equipment, including air jet and water jet looms, alongside preparatory machines and conversion kits. Its product portfolio also extends to composite machinery, such as prepreg slitters and automated fiber layup systems, catering to high-precision industrial applications. Tsudakoma serves a global clientele, positioning itself as a niche player in textile machinery with a legacy dating back to 1909. The company’s market position is reinforced by its diversified offerings, including cast iron parts for industrial machinery, which provide supplementary revenue streams. While the textile machinery industry faces competition from low-cost manufacturers, Tsudakoma differentiates itself through technological expertise and reliability. Its focus on composite machinery aligns with growing demand for lightweight materials in aerospace and automotive sectors, offering long-term growth potential. However, the company operates in a cyclical industry, exposing it to macroeconomic fluctuations.
Tsudakoma reported revenue of JPY 36.4 billion for FY 2024, with net income of JPY 488 million, reflecting modest profitability. The diluted EPS of JPY 76.4 indicates stable earnings per share. Operating cash flow stood at JPY 801 million, while capital expenditures were JPY -214 million, suggesting disciplined investment. The company’s ability to generate positive cash flow despite a capital-intensive business model underscores operational efficiency.
The company’s earnings power is supported by its diversified product lines, though net margins remain thin at approximately 1.3%. Capital efficiency is evident in its ability to maintain positive operating cash flow, which covers capital expenditures. However, the high total debt of JPY 12.5 billion relative to cash reserves of JPY 2.9 billion raises questions about leverage management.
Tsudakoma’s balance sheet shows JPY 2.9 billion in cash and equivalents against JPY 12.5 billion in total debt, indicating a leveraged position. The debt-to-equity ratio suggests financial risk, though the company’s stable cash flow generation provides some cushion. Investors should monitor debt servicing capabilities, especially given the cyclical nature of the industry.
Growth trends appear muted, with no dividend payments in FY 2024, reflecting a focus on reinvestment or debt reduction. The company’s expansion into composite machinery could drive future growth, but near-term performance hinges on textile industry demand. The lack of dividends may deter income-focused investors, aligning with its capital retention strategy.
With a market cap of JPY 2.4 billion, Tsudakoma trades at a low earnings multiple, reflecting market skepticism about growth prospects. The beta of 0.354 suggests lower volatility compared to the broader market, but investors may demand higher returns to compensate for leverage and industry cyclicality.
Tsudakoma’s strategic advantages lie in its technological expertise and long-standing industry presence. The outlook remains cautious due to high leverage and cyclical exposure, though diversification into composite machinery offers a potential growth avenue. Execution on debt management and innovation will be critical to sustaining competitiveness in a challenging industrial landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |