Data is not available at this time.
JRC Co., Ltd. operates in Japan's industrial machinery sector, specializing in the design, manufacture, and sale of conveyor parts and automated equipment. The company's product portfolio includes idlers, rollers, pulleys, belt cleaners, and safety conveyor products, catering to industries reliant on material handling systems. Its secondary focus on robotic automation enhances its value proposition in industrial efficiency. JRC serves a niche but critical segment of Japan's manufacturing and logistics sectors, positioning itself as a trusted supplier of durable and precision-engineered components. The company's long-standing presence since 1961 underscores its deep industry expertise and customer relationships. While it faces competition from larger industrial conglomerates, JRC differentiates through specialized product quality and tailored solutions for conveyor systems. Its market position is reinforced by steady demand from Japan's industrial base, though growth may be tempered by broader economic cycles affecting capital expenditures in manufacturing and logistics.
In its latest fiscal year, JRC reported revenue of ¥11.06 billion, with net income of ¥1.08 billion, reflecting a net margin of approximately 9.7%. The company generated ¥1.68 billion in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures of ¥310 million suggest moderate reinvestment needs, aligning with its asset-light manufacturing model.
JRC's diluted EPS of ¥80.78 highlights its earnings capability relative to its share count. The company maintains a balanced approach to capital deployment, with operating cash flow comfortably covering capex and dividends. Its focus on high-margin conveyor components and automation equipment supports sustained profitability, though reliance on domestic demand may limit scalability.
JRC holds ¥2.43 billion in cash and equivalents against total debt of ¥4.63 billion, indicating a leveraged but manageable financial structure. The debt level reflects potential investments in automation or working capital needs. Liquidity appears adequate, with operating cash flow providing a cushion for debt servicing and operational flexibility.
The company's growth is tied to Japan's industrial activity, with limited disclosed international expansion. A dividend of ¥26 per share suggests a commitment to shareholder returns, though payout ratios remain conservative to preserve capital for niche market opportunities. Future growth may hinge on adoption of robotic automation in manufacturing processes.
With a market cap of ¥12.98 billion and a beta of 1.09, JRC is priced as a moderate-risk industrial player. Investors likely value its steady cash flows and niche expertise, though its small size and domestic focus may limit valuation premiums compared to global peers. Market expectations appear aligned with stable, cyclical industrial demand.
JRC's strengths lie in its specialized product range and entrenched position in Japan's conveyor systems market. The shift toward automation could offer incremental growth, but reliance on domestic industrial capex remains a key risk. The outlook is stable, with performance contingent on Japan's manufacturing sector health and the company's ability to maintain cost discipline amid input price volatility.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |