Data is not available at this time.
J.E.T. Co., Ltd. operates in the semiconductor equipment industry, specializing in the design, manufacture, and servicing of cleaning and treatment systems for semiconductor production. The company’s product portfolio includes advanced cleaning equipment such as SSD, HTS, and QUANTUM series, alongside bevel treatment systems and dryers, catering to precision-driven semiconductor manufacturing processes. Its niche focus on wet cleaning and inspection tools positions it as a critical supplier for semiconductor fabs requiring high-purity solutions. As a subsidiary of Zeus Co., Ltd., J.E.T. leverages its parent company’s resources while maintaining agility in addressing specialized customer needs. The firm serves primarily the Japanese market, where semiconductor manufacturing remains a key industrial segment, though its technological capabilities could support broader regional expansion. Competitive differentiation stems from its tailored solutions for defect reduction and yield enhancement, though it operates in a crowded space dominated by global players. The company’s emphasis on maintenance and service further strengthens long-term client relationships in an industry where equipment uptime is paramount.
J.E.T. reported revenue of JPY 17.88 billion for FY 2024, with net income of JPY 318 million, reflecting modest profitability in a capital-intensive sector. Operating cash flow was negative at JPY -1.39 billion, likely due to working capital pressures or timing disparities in receivables. Capital expenditures of JPY -180 million suggest restrained investment, possibly indicating a focus on optimizing existing capacity rather than aggressive expansion.
Diluted EPS stood at JPY 24.25, underscoring moderate earnings power relative to its market cap. The negative operating cash flow raises questions about near-term liquidity generation, though the company’s JPY 2.12 billion cash reserve provides a buffer. Debt levels at JPY 7.56 billion indicate leveraged operations, requiring scrutiny of interest coverage and refinancing risks in a rising-rate environment.
The balance sheet shows JPY 2.12 billion in cash against JPY 7.56 billion in total debt, suggesting a leveraged position. While liquidity appears manageable, the debt-to-equity ratio warrants monitoring, especially given the cyclicality of semiconductor equipment demand. The absence of detailed asset breakdowns limits deeper analysis of working capital efficiency or asset turnover metrics.
Growth prospects hinge on semiconductor industry cycles, with limited visibility into order pipelines. A dividend of JPY 17 per share implies a payout ratio aligned with earnings, though sustainability depends on cash flow stabilization. The company’s beta of 0.677 suggests lower volatility than the broader market, possibly reflecting its niche positioning.
At a market cap of JPY 10.5 billion, the stock trades at a P/E multiple derived from its modest earnings base. Investors likely price in cautious optimism around semiconductor equipment demand, balanced by execution risks and competitive pressures. The valuation does not appear stretched, but sector-wide headwinds could weigh on re-rating potential.
J.E.T.’s specialization in cleaning systems offers a defensible niche, though reliance on the Japanese market and concentrated ownership structure may limit agility. Technological differentiation and service capabilities are strengths, but macroeconomic and industry-specific downturns pose risks. The outlook remains tied to semiconductor capex trends, with innovation and cost control being critical to margin preservation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |