Data is not available at this time.
Sanei Ltd. operates as a specialized manufacturer of plumbing fixtures in Japan, serving both residential and commercial markets. The company’s product portfolio includes mixer taps, sensor faucets, wash basins, showers, and piping systems, catering to high-demand sectors such as hotels, hospitals, and long-term care facilities. Its focus on durable, high-quality fixtures positions it as a reliable supplier in Japan’s construction materials industry. Sanei’s revenue model is driven by direct sales of its plumbing solutions, supported by a strong domestic distribution network. The company’s niche expertise in sensor and touch faucets reflects its commitment to innovation, aligning with modern infrastructure needs. While it faces competition from larger conglomerates, Sanei maintains a stable market presence through its specialized offerings and long-standing industry relationships. Its headquarters in Osaka, a key industrial hub, further strengthens its logistical and operational efficiency.
Sanei reported revenue of JPY 27.5 billion for FY 2024, with net income of JPY 1.35 billion, reflecting a net margin of approximately 4.9%. Operating cash flow stood at JPY 331 million, though capital expenditures of JPY -1.1 billion indicate ongoing investments in production capabilities. The company’s profitability metrics suggest moderate efficiency, with room for improvement in cash flow generation relative to its asset base.
The company’s diluted EPS of JPY 294.46 underscores its ability to convert revenue into shareholder returns, albeit with modest earnings power. Capital efficiency appears constrained by higher capital expenditures, which may weigh on near-term free cash flow. However, its stable net income signals resilience in core operations despite sector-specific challenges.
Sanei’s balance sheet shows JPY 2.19 billion in cash and equivalents against total debt of JPY 2.92 billion, indicating a manageable leverage position. The debt-to-equity ratio suggests moderate financial risk, supported by consistent profitability. Liquidity remains adequate, though further debt reduction could enhance financial flexibility.
Growth trends appear steady, with revenue stability in its core markets. The company’s dividend per share of JPY 60 reflects a conservative but reliable payout policy, appealing to income-focused investors. Future growth may hinge on expanding its product line or penetrating adjacent markets, though no aggressive expansion plans are evident.
With a market cap of JPY 9.11 billion and a beta of -0.024, Sanei exhibits low correlation to broader market movements, suggesting defensive characteristics. Valuation metrics imply modest investor expectations, likely reflecting its niche market position and limited growth catalysts.
Sanei’s strategic advantages lie in its specialized product range and entrenched position in Japan’s plumbing fixtures sector. The outlook remains stable, with potential upside from infrastructure demand in healthcare and hospitality. However, reliance on domestic markets and competitive pressures could limit significant outperformance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |