Data is not available at this time.
Iwaki Co., Ltd. is a specialized industrial machinery company focused on the design, manufacture, and distribution of high-performance chemical pumps and pump controllers. Operating primarily in Japan with an international presence, the company serves OEMs across diverse industries, including water treatment, chemical processing, and industrial manufacturing. Its product portfolio includes magnetic drive pumps, metering pumps, pneumatic drive pumps, and rotary displacement pumps, catering to precision fluid handling needs. Iwaki differentiates itself through technological expertise in corrosion-resistant and leak-proof pump solutions, positioning it as a trusted supplier in niche industrial applications. The company’s market position is reinforced by its long-standing reputation for reliability and innovation, particularly in sectors requiring stringent safety and efficiency standards. While competition exists from global pump manufacturers, Iwaki’s focus on specialized, high-margin products allows it to maintain a defensible niche in both domestic and select overseas markets.
For FY 2024, Iwaki reported revenue of JPY 44.5 billion, with net income of JPY 4.5 billion, reflecting a net margin of approximately 10%. The company’s operating cash flow stood at JPY 2.6 billion, while capital expenditures were JPY 1.1 billion, indicating disciplined reinvestment. These figures suggest stable profitability and efficient cost management, though further context on gross margins would enhance the analysis.
Iwaki’s diluted EPS of JPY 202.32 underscores its earnings power, supported by a capital-light business model. The company’s moderate capital expenditures relative to operating cash flow imply efficient capital deployment. However, the absence of detailed ROIC or ROE metrics limits a full assessment of capital efficiency. The low beta of 0.119 suggests earnings stability, albeit with limited sensitivity to broader market movements.
Iwaki maintains a solid balance sheet, with JPY 8.1 billion in cash and equivalents against JPY 2.7 billion in total debt, indicating strong liquidity. The low leverage and healthy cash position provide flexibility for strategic investments or shareholder returns. The company’s financial health appears robust, with no immediate solvency or liquidity concerns.
Historical growth trends are not explicitly provided, but the dividend per share of JPY 82 suggests a commitment to shareholder returns. The payout ratio appears sustainable given the company’s profitability and cash flow generation. Future growth may depend on expanding international sales or technological advancements in pump systems, though organic growth in its core markets remains a key driver.
With a market capitalization of JPY 56.2 billion, Iwaki trades at a P/E ratio of approximately 12.6x based on FY 2024 earnings. This valuation aligns with industrials sector averages, reflecting market expectations of steady, low-volatility performance. The low beta further implies investor perception of the company as a stable, defensive holding.
Iwaki’s strategic advantages lie in its specialized product offerings and entrenched relationships with industrial OEMs. The outlook remains stable, supported by demand for precision fluid handling solutions in critical industries. Potential risks include exposure to cyclical industrial spending and competition from global players, but the company’s niche focus and technological edge provide resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |