Data is not available at this time.
HIRANO TECSEED Co., Ltd. operates as a specialized machinery manufacturer in Japan, focusing on coating, laminating, and industrial processing equipment. The company serves diverse industries, including electronics, automotive, and advanced materials, with products like optical function film coating lines, battery electrode production systems, and synthetic leather manufacturing equipment. Its technology supports high-precision applications, positioning it as a niche player in industrial automation and material science. The firm’s long-standing expertise since 1935 underscores its reliability in delivering customized solutions for complex manufacturing processes. HIRANO TECSEED’s market position is reinforced by its focus on innovation, particularly in energy-efficient and high-performance machinery for emerging sectors like electric vehicle components and flexible electronics. While competition exists from global industrial machinery providers, its regional specialization and technical proficiency provide a defensible niche in Japan’s industrial supply chain.
In FY 2024, HIRANO TECSEED reported revenue of ¥46.9 billion, with net income of ¥2.44 billion, reflecting a net margin of approximately 5.2%. Operating cash flow stood at ¥5.53 billion, indicating solid cash generation relative to earnings. Capital expenditures of ¥652 million suggest moderate reinvestment, aligning with its stable industrial machinery focus.
The company’s diluted EPS of ¥161.7 demonstrates steady earnings power, supported by its specialized product mix. With operating cash flow covering capital expenditures by a wide margin, HIRANO TECSEED maintains efficient capital deployment, though its beta of 0.913 suggests sensitivity to broader industrial sector trends.
HIRANO TECSEED holds ¥13.74 billion in cash against ¥6.95 billion in total debt, indicating a conservative leverage profile. The strong liquidity position provides flexibility for R&D or strategic investments, while its debt level remains manageable relative to equity and cash flows.
The company’s growth is tied to industrial demand in Japan, with a dividend payout of ¥90 per share, reflecting a commitment to shareholder returns. However, its reliance on domestic markets may limit near-term expansion unless international opportunities are pursued.
At a market cap of ¥21.99 billion, the stock trades at a P/E of approximately 9x FY 2024 earnings, suggesting modest valuation expectations. Investors likely price in its niche focus and regional exposure, with limited premium for growth.
HIRANO TECSEED’s deep technical expertise and long-term customer relationships underpin its resilience. The outlook hinges on adoption of its machinery in high-growth segments like EV batteries, though global competition and Japan’s industrial cyclicality pose risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |