investorscraft@gmail.com

Intrinsic ValueTechno Smart Corp. (6246.T)

Previous Close¥2,066.00
Intrinsic Value
Upside potential
Previous Close
¥2,066.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Techno Smart Corp. operates in the industrial machinery sector, specializing in advanced manufacturing devices for niche applications. The company’s core revenue model revolves around the production and sale of high-precision equipment, including liquid crystal-related film manufacturing devices, battery-related manufacturing devices, and thermal processing systems. Its product portfolio serves diverse industries such as electronics, energy storage, and advanced materials, positioning it as a critical enabler of industrial innovation. Techno Smart has carved out a strong market position by focusing on specialized, high-margin machinery that supports next-generation manufacturing processes. The company’s long-standing expertise, dating back to its founding in 1912, lends credibility in a sector where reliability and technical precision are paramount. While it operates in a competitive landscape dominated by larger industrial conglomerates, its niche focus on high-performance coating and drying systems allows it to maintain steady demand from manufacturers requiring bespoke solutions. The firm’s headquarters in Osaka, a hub for industrial technology in Japan, further strengthens its regional market presence.

Revenue Profitability And Efficiency

Techno Smart reported revenue of JPY 19.24 billion for FY 2024, with net income of JPY 1.80 billion, reflecting a healthy net margin of approximately 9.4%. The company’s operating cash flow stood at JPY 1.52 billion, while capital expenditures were modest at JPY 283.8 million, indicating efficient reinvestment relative to cash generation. Diluted EPS of JPY 146.74 underscores its profitability on a per-share basis.

Earnings Power And Capital Efficiency

The firm demonstrates solid earnings power, with its net income representing a meaningful return on its JPY 18.21 billion market capitalization. Notably, the absence of total debt enhances capital efficiency, allowing earnings to flow directly to equity holders. Operating cash flow coverage of capital expenditures is robust, suggesting sustainable reinvestment capacity without reliance on external financing.

Balance Sheet And Financial Health

Techno Smart maintains a strong balance sheet, highlighted by JPY 9.71 billion in cash and equivalents and zero debt. This conservative financial structure provides significant liquidity and flexibility, reducing risk in cyclical industrial markets. The lack of leverage positions the company favorably to navigate economic downturns or invest opportunistically in growth initiatives.

Growth Trends And Dividend Policy

The company’s growth trajectory appears stable, supported by demand for specialized industrial equipment. Its dividend policy is shareholder-friendly, with a dividend per share of JPY 88, offering a yield that aligns with industrial sector peers. The payout ratio suggests a balanced approach between rewarding investors and retaining earnings for future growth.

Valuation And Market Expectations

Trading at a market cap of JPY 18.21 billion, Techno Smart’s valuation reflects a moderate beta of 0.68, indicating lower volatility relative to the broader market. The P/E ratio, derived from its diluted EPS, suggests market expectations of steady but not explosive growth, consistent with its niche industrial focus.

Strategic Advantages And Outlook

Techno Smart’s strategic advantages lie in its specialized product offerings and debt-free financial position. The outlook remains stable, supported by ongoing industrial demand for precision manufacturing equipment. However, reliance on niche markets may limit scalability, requiring continued innovation to sustain competitiveness against larger industrial players.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount