Data is not available at this time.
Yokota Manufacturing Co., Ltd. operates as a specialized fluid control solutions provider, focusing on the development, manufacturing, and sale of pumps, valves, and related components. The company serves diverse industries, including ultra-pure water production, agriculture, construction, power generation, and chemical processing, leveraging its expertise in fluid dynamics and material science. Its product portfolio includes self-priming centrifugal pumps, non-water hammer check valves, and seawater-resistant stainless steel components, catering to both domestic and international markets. Yokota Manufacturing distinguishes itself through niche applications such as aquariums, fisheries, and hot springs, where precision and durability are critical. The company’s clientele spans government agencies, municipal offices, and industrial firms, reinforcing its reputation as a reliable supplier in Japan’s industrial machinery sector. By maintaining a focus on high-performance, corrosion-resistant solutions, Yokota occupies a stable position in a competitive market, though its growth is tempered by its specialization in relatively mature industries.
In FY 2024, Yokota Manufacturing reported revenue of JPY 2.05 billion, with net income of JPY 272 million, reflecting a net margin of approximately 13.3%. The company’s operating cash flow stood at JPY 290 million, while capital expenditures were modest at JPY 57.7 million, indicating disciplined spending. These figures suggest efficient operations, though revenue growth appears subdued relative to broader industrial peers.
The company’s diluted EPS of JPY 146.03 underscores its ability to generate earnings despite its small scale. With minimal total debt (JPY 5.7 million) and a cash reserve of JPY 1.8 billion, Yokota demonstrates strong capital efficiency and low financial leverage. Its beta of 0.176 further highlights its stability, albeit with limited exposure to market volatility.
Yokota’s balance sheet is robust, with cash and equivalents exceeding total debt by a wide margin. The negligible debt load and high liquidity position the company favorably for operational flexibility. However, its modest market capitalization (JPY 2.8 billion) may limit access to larger-scale opportunities without external financing.
Growth trends appear steady but unspectacular, with the company’s niche focus likely capping expansion potential. Yokota maintains a conservative dividend policy, distributing JPY 55 per share, which aligns with its stable cash flow generation and low-risk profile. Reinvestment in R&D or geographic expansion could be areas for future growth.
Trading at a market cap of JPY 2.8 billion, Yokota’s valuation reflects its small-cap status and specialized market position. The low beta suggests investors view it as a defensive holding, with expectations centered on steady performance rather than aggressive growth. Its P/E ratio, derived from diluted EPS, implies modest investor confidence in earnings scalability.
Yokota’s strategic advantages lie in its technical expertise and durable product demand across essential industries. The outlook remains stable, with potential upside from increased infrastructure spending or export opportunities. However, reliance on domestic markets and niche applications may constrain long-term growth unless diversification efforts are pursued.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |