Data is not available at this time.
Yamabiko Corporation operates in the industrial machinery sector, specializing in outdoor power equipment and agricultural machinery. The company’s core revenue model is driven by manufacturing and selling high-performance tools under well-established brands like Kioritz, Shindaiwa, and ECHO. Its product portfolio includes chain saws, trimmers, brush cutters, and specialized agricultural machinery such as boom sprayers and harvesters, catering to forestry, farming, and construction needs. Yamabiko serves diverse markets, from professional forestry operations to residential landscaping, positioning itself as a trusted provider of durable and efficient equipment. The company’s strong brand recognition in Japan and focus on labor-saving solutions reinforce its competitive edge in a niche but essential industry. By addressing both large-scale agricultural demands and precision forestry tools, Yamabiko maintains a balanced market presence, supported by innovation and reliability.
Yamabiko reported revenue of JPY 164.8 billion for the fiscal year ending December 2024, with net income of JPY 15.9 billion, reflecting a solid profit margin. The company’s operating cash flow stood at JPY 14.0 billion, while capital expenditures were JPY 3.9 billion, indicating disciplined reinvestment. These figures suggest efficient operations and cost management, supported by steady demand for its specialized machinery.
The company’s diluted EPS of JPY 386.21 underscores its earnings strength, driven by a focused product lineup and brand loyalty. With moderate capital expenditures relative to operating cash flow, Yamabiko demonstrates prudent capital allocation, balancing growth investments with profitability. Its ability to generate consistent earnings highlights operational resilience in a competitive industrial machinery market.
Yamabiko maintains a stable financial position, with JPY 15.8 billion in cash and equivalents against JPY 14.5 billion in total debt. This conservative leverage ratio suggests manageable debt levels and liquidity sufficiency. The balance sheet reflects a disciplined approach to financing, supporting long-term sustainability without overreliance on external borrowing.
The company’s growth is tied to demand for agricultural and forestry equipment, with steady performance in its core markets. Yamabiko’s dividend payout of JPY 90 per share indicates a shareholder-friendly policy, balancing returns with reinvestment needs. While growth may be moderate, the company’s focus on niche markets provides stability.
With a market capitalization of JPY 85.9 billion and a beta of 0.32, Yamabiko is perceived as a lower-volatility industrial player. The valuation reflects its steady earnings and market position, though investor expectations may hinge on sector-specific demand cycles and innovation-driven expansion.
Yamabiko’s strategic strengths lie in its specialized product range and strong brand equity. The outlook remains stable, supported by consistent demand for agricultural and forestry equipment. Continued focus on efficiency and product development will be key to maintaining its competitive position in Japan’s industrial machinery sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |