Data is not available at this time.
NPC Incorporated operates in the industrial machinery sector, specializing in automated manufacturing equipment and environmental solutions. The company serves diverse industries, including automotive, electronics, pharmaceuticals, and logistics, with a focus on photovoltaic (PV) module manufacturing and inspection technologies. Its product portfolio includes advanced machinery such as vacuum bonding systems, laser inspection tools, and PV panel recycling equipment, positioning NPC as a niche player in high-precision industrial automation. The company also generates ancillary revenue through factory space rentals, adding stability to its business model. NPC’s expertise in PV module manufacturing and recycling aligns with global sustainability trends, enhancing its relevance in the renewable energy supply chain. While it competes in a fragmented market, its technological specialization and Japan-based manufacturing base provide a competitive edge in precision-driven industrial applications.
NPC reported revenue of ¥10.8 billion for FY 2024, with net income of ¥1.68 billion, reflecting a healthy net margin of approximately 15.5%. Diluted EPS stood at ¥77.81, demonstrating strong earnings power. Operating cash flow was ¥557.8 million, though capital expenditures were modest at -¥90.4 million, indicating efficient reinvestment relative to profitability.
The company’s robust net income and EPS highlight its ability to convert revenue into earnings effectively. With no total debt and ¥5.24 billion in cash and equivalents, NPC maintains a conservative capital structure, allowing flexibility for strategic investments or shareholder returns. Its capital expenditure discipline suggests a focus on maintaining high returns on invested capital.
NPC’s balance sheet is notably strong, with zero debt and a cash reserve of ¥5.24 billion, providing ample liquidity. This conservative financial posture underscores low leverage risk and positions the company to weather economic downturns or invest in growth opportunities without relying on external financing.
While specific growth rates are not disclosed, NPC’s focus on PV and automation technologies aligns with secular trends in renewable energy and industrial efficiency. The company pays a dividend of ¥10 per share, signaling a commitment to returning capital to shareholders, albeit with a modest yield given its current share price.
With a market cap of ¥15.3 billion and a beta of 1.57, NPC is perceived as moderately volatile relative to the market. Its valuation multiples reflect investor expectations for sustained profitability and potential growth in its specialized machinery segments, particularly in renewable energy applications.
NPC’s technological expertise in PV manufacturing and recycling, coupled with its debt-free balance sheet, provides a solid foundation for long-term competitiveness. The company is well-positioned to benefit from global shifts toward sustainable energy, though its reliance on industrial demand cycles warrants monitoring. Strategic investments in automation and environmental solutions could further enhance its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |