Data is not available at this time.
Tazmo Co., Ltd. operates in the semiconductor manufacturing equipment sector, specializing in hardware and precision components critical for semiconductor and LCD production. The company’s core revenue model is driven by the sale of clean transfer systems, UV irradiation systems, and precision molding dies, alongside automation solutions like robots for semiconductor fabrication. Serving global markets, Tazmo leverages its expertise in high-precision engineering to cater to manufacturers requiring advanced, contamination-free production environments. Positioned as a niche player, the company competes by offering specialized equipment that enhances yield and efficiency in semiconductor fabrication, a sector with high barriers to entry due to technological complexity. Its diversified product portfolio, spanning semiconductor and LCD manufacturing tools, provides resilience against cyclical demand fluctuations. Tazmo’s focus on R&D and long-standing industry relationships since its 1972 founding underpin its reputation for reliability in Japan and select international markets.
Tazmo reported revenue of ¥35.9 billion for FY2024, with net income of ¥4.2 billion, reflecting a robust net margin of approximately 11.8%. Operating cash flow stood at ¥7.5 billion, significantly exceeding capital expenditures of ¥1.2 billion, indicating efficient cash generation. The company’s ability to convert revenue into free cash flow underscores operational discipline in a capital-intensive industry.
Diluted EPS of ¥289.94 highlights Tazmo’s earnings power, supported by a capital-light model relative to peers, as evidenced by moderate capex. The firm’s focus on high-margin precision equipment and automation solutions enhances return on invested capital, though its beta of 1.51 suggests higher volatility tied to semiconductor industry cycles.
Tazmo maintains a solid liquidity position with ¥10.3 billion in cash against ¥8.8 billion of total debt, yielding a conservative net cash position. The balance sheet reflects prudent leverage management, with debt levels comfortably covered by operating cash flows, providing flexibility for strategic investments or downturns.
While specific growth rates are undisclosed, the company’s exposure to global semiconductor demand aligns with long-term industry expansion. A dividend of ¥33 per share signals a commitment to shareholder returns, though the payout ratio remains modest, prioritizing reinvestment in innovation and market expansion.
At a market cap of ¥26.4 billion, Tazmo trades at a P/E of approximately 6.2x based on FY2024 earnings, suggesting undervaluation relative to sector peers. The elevated beta implies market expectations of cyclical sensitivity, potentially pricing in near-term semiconductor equipment demand variability.
Tazmo’s strategic advantages lie in its specialized product suite and entrenched client relationships within Japan’s tech manufacturing ecosystem. The outlook hinges on sustained semiconductor capex growth, though diversification into LCD and automation markets mitigates concentration risks. Execution on R&D and international penetration will be critical to capitalize on secular demand for advanced fabrication tools.
Company filings, Tokyo Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |