Data is not available at this time.
Nabtesco Corporation operates as a diversified industrial machinery company, specializing in precision components and systems across three core segments: Component Solutions, Transport Solutions, and Accessibility Solutions. The company is a leader in precision reduction gears for industrial robots, a critical component in automation, and holds a strong position in hydraulic equipment for construction machinery. Its Transport Solutions segment supplies essential braking and door systems for railroads and commercial vehicles, while Accessibility Solutions focuses on mobility aids like prosthetic knees and electric wheelchairs, addressing aging population needs. Nabtesco’s competitive edge lies in its technological expertise in motion control and hydraulic systems, serving industries where reliability and precision are paramount. The company maintains a global footprint, with significant exposure to Japan’s industrial and infrastructure sectors, as well as growing international demand for automation and mobility solutions. Its diversified portfolio mitigates cyclical risks while capitalizing on long-term trends like robotics adoption and urban transportation modernization.
Nabtesco reported revenue of ¥323.4 billion for the period, with net income of ¥10.1 billion, reflecting a modest net margin of approximately 3.1%. Operating cash flow stood at ¥26.7 billion, though capital expenditures of ¥24.9 billion indicate significant reinvestment needs. The company’s profitability metrics suggest operational challenges, possibly due to input cost pressures or competitive pricing in its core markets.
Diluted EPS of ¥64.22 underscores Nabtesco’s moderate earnings power, with capital efficiency constrained by high capex requirements relative to operating cash flow. The company’s focus on precision components and hydraulic systems demands ongoing R&D and manufacturing investments, which may limit near-term returns but support long-term technological leadership.
Nabtesco maintains a solid liquidity position with ¥74.5 billion in cash and equivalents, against total debt of ¥45.8 billion, indicating a manageable leverage profile. The balance sheet reflects a conservative approach, with sufficient flexibility to fund growth initiatives or weather cyclical downturns in its industrial end markets.
Growth is likely driven by automation adoption in manufacturing and infrastructure development, particularly in Asia. The company offers a dividend of ¥80 per share, yielding approximately 1.5% based on current market cap, signaling a commitment to shareholder returns despite moderate earnings growth.
With a market cap of ¥285.1 billion and a beta of 0.97, Nabtesco trades in line with broader market volatility. Valuation multiples suggest investors price in steady but unspectacular growth, reflecting its niche leadership but also exposure to industrial cyclicality.
Nabtesco’s strengths include its technological leadership in precision gears and hydraulic systems, as well as a diversified customer base across industrial, transport, and healthcare sectors. The outlook hinges on global automation trends and infrastructure spending, though macroeconomic headwinds could temper near-term performance. Strategic partnerships or acquisitions may enhance its market position in high-growth segments like robotics.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |