Data is not available at this time.
Rheon Automatic Machinery Co., Ltd. is a specialized industrial machinery manufacturer focused on food processing automation. The company designs and produces encrusting machines and bread production line equipment, serving global markets with exports to approximately 125 countries. Its product portfolio includes machines for confectioneries, pastries, and pizza, catering to commercial bakeries and food manufacturers seeking efficiency and scalability. Rheon operates in the competitive industrial machinery sector, where precision engineering and automation are critical. The company has established a niche by combining Japanese manufacturing quality with innovative food processing solutions, positioning itself as a trusted supplier in both domestic and international markets. Its long-standing presence since 1963 underscores its reliability, while its export-driven model diversifies revenue streams across multiple geographies.
Rheon reported revenue of JPY 37.7 billion for FY 2024, with net income of JPY 3.68 billion, reflecting a net margin of approximately 9.7%. Operating cash flow stood at JPY 4.59 billion, indicating strong cash generation relative to earnings. Capital expenditures of JPY 1.46 billion suggest ongoing investments in production capabilities, though the company maintains a disciplined approach to spending.
The company’s diluted EPS of JPY 136.72 demonstrates solid earnings power, supported by its global market reach and efficient operations. With a low beta of 0.33, Rheon exhibits stability, likely due to its specialized niche and recurring demand from food manufacturers. The balance between reinvestment and profitability highlights capital-efficient growth.
Rheon maintains a robust balance sheet, with JPY 13.59 billion in cash and equivalents against total debt of JPY 1.63 billion, indicating ample liquidity. The low leverage ratio underscores financial stability, providing flexibility for strategic initiatives or market downturns. The company’s conservative financial structure aligns with its steady operational performance.
Rheon’s global export footprint suggests potential for incremental growth, particularly in emerging markets. The dividend per share of JPY 44 reflects a commitment to shareholder returns, though the payout ratio remains moderate, allowing room for reinvestment. Historical performance indicates resilience, but growth may hinge on expanding automation adoption in food processing.
With a market capitalization of JPY 31.62 billion, Rheon trades at a P/E ratio of approximately 8.6x, suggesting modest market expectations. The low beta implies lower volatility, appealing to risk-averse investors. Valuation metrics appear reasonable given the company’s stable profitability and niche positioning.
Rheon’s strengths lie in its specialized machinery, global distribution, and long-term industry relationships. The outlook remains stable, supported by demand for food automation, though competition and input cost pressures could pose challenges. Strategic focus on innovation and efficiency will likely sustain its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |