Data is not available at this time.
SiriusVision Co., Ltd. operates in the industrial machinery sector, specializing in machine vision systems and related software. The company provides high-precision inspection solutions for industries such as manufacturing, packaging, and electronics, catering to clients in Japan and internationally. Its product portfolio includes plate, container, substrate, and label inspection systems, which are critical for quality control in automated production environments. SiriusVision leverages its long-standing expertise, established in 1966, to maintain a competitive edge in niche markets where accuracy and reliability are paramount. The company’s rebranding in 2021 reflects its strategic focus on advanced vision technologies, positioning it as a specialized player in industrial automation. Despite competition from global machine vision leaders, SiriusVision differentiates itself through tailored solutions and localized support, particularly in the Japanese market. Its ability to address specific industry needs, such as semiconductor and packaging inspections, underscores its role as a trusted partner for precision-driven applications.
SiriusVision reported revenue of JPY 2.31 billion for the fiscal year ending December 2024, though it recorded a net loss of JPY 162.6 million, reflecting operational challenges. The negative diluted EPS of JPY -35 indicates profitability pressures, likely due to competitive pricing or elevated R&D costs. Operating cash flow stood at JPY 240.7 million, suggesting some ability to generate liquidity despite the net loss. Capital expenditures of JPY -162 million highlight ongoing investments in technology and infrastructure.
The company’s negative net income and EPS signal weak earnings power in the current fiscal year. However, its JPY 1.02 billion cash reserve provides a buffer for reinvestment or restructuring. The modest debt level of JPY 90.9 million relative to cash suggests manageable leverage, but the loss-making operations raise questions about near-term capital efficiency. Operating cash flow positivity offers a partial offset to earnings weakness.
SiriusVision maintains a solid liquidity position with JPY 1.02 billion in cash and equivalents, dwarfing its total debt of JPY 90.9 million. This strong cash reserve supports financial flexibility, though the net loss may strain resources if sustained. The balance sheet appears resilient, with low leverage and sufficient liquidity to navigate short-term headwinds. Capital expenditures, while significant, are covered by operating cash flow.
The company’s revenue base remains stable, but profitability challenges persist. A dividend of JPY 10 per share indicates a commitment to shareholder returns despite losses, possibly reflecting confidence in long-term recovery. Growth prospects hinge on demand for industrial automation and machine vision solutions, particularly in Japan’s manufacturing sector. The dividend yield, while modest, may appeal to income-focused investors if earnings stabilize.
With a market cap of JPY 1.31 billion, SiriusVision trades at a low multiple relative to revenue, reflecting skepticism about near-term profitability. The beta of 0.2 suggests low volatility and limited correlation to broader markets, typical for niche industrial firms. Investors likely await clearer signs of margin improvement or top-line growth before assigning higher valuation premiums.
SiriusVision’s deep expertise in machine vision and focus on precision inspection systems provide a defensible niche. Its strong cash position and low debt enable strategic investments, but profitability must improve to sustain dividends and growth. The outlook depends on broader industrial automation trends and the company’s ability to monetize its technology in competitive global markets. Execution on cost controls and product innovation will be critical.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |