Data is not available at this time.
Nissei ASB Machine Co., Ltd. operates in the industrial machinery sector, specializing in the design, manufacture, and sale of stretch blow molding machines and related equipment for PET and other plastic bottle production. The company serves a global clientele, leveraging its technological expertise to provide high-precision machinery, dies, and auxiliary components. Its core revenue model is driven by capital equipment sales, aftermarket parts, and maintenance services, positioning it as a key player in the packaging machinery industry. Nissei ASB differentiates itself through innovation, reliability, and customization, catering to beverage, pharmaceutical, and consumer goods manufacturers. The company’s market position is reinforced by its long-standing reputation and focus on energy-efficient, high-speed production solutions. As sustainability trends drive demand for lightweight and recyclable packaging, Nissei ASB is well-placed to benefit from industry tailwinds.
In FY 2024, Nissei ASB reported revenue of JPY 36.8 billion, with net income of JPY 5.8 billion, reflecting a robust net margin of approximately 15.7%. The company generated JPY 9.6 billion in operating cash flow, demonstrating strong cash conversion. Capital expenditures were modest at JPY 708 million, indicating disciplined investment in maintaining technological leadership without overextending resources.
Nissei ASB’s diluted EPS of JPY 385.49 underscores its earnings power, supported by efficient operations and a focused product portfolio. The company’s high cash balance relative to total debt (JPY 28.4 billion vs. JPY 7.6 billion) highlights prudent capital management, enabling flexibility for R&D or strategic initiatives without compromising financial stability.
The company maintains a solid balance sheet, with JPY 28.4 billion in cash and equivalents against JPY 7.6 billion in total debt, yielding a net cash position. This liquidity cushion, combined with low leverage, positions Nissei ASB to navigate cyclical demand fluctuations while funding growth opportunities or shareholder returns.
Nissei ASB’s growth is tied to global packaging demand, with potential upside from sustainability-driven machinery upgrades. The company’s dividend of JPY 150 per share reflects a commitment to returning capital, supported by its strong cash flow generation and conservative payout ratio. Future dividend growth may align with earnings trajectory and reinvestment needs.
With a market cap of JPY 82.5 billion and a beta of 1.017, Nissei ASB trades with moderate volatility, reflecting its niche industrial exposure. Investors likely value its profitability, cash-rich balance sheet, and exposure to long-term packaging trends, though sector cyclicality may temper valuation multiples.
Nissei ASB’s strategic advantages include its technological expertise, global customer base, and focus on sustainable packaging solutions. The outlook remains positive, driven by demand for advanced blow molding machines, though macroeconomic headwinds and competition warrant monitoring. The company’s financial resilience positions it well to capitalize on growth opportunities while mitigating risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |