Data is not available at this time.
Seiko Corporation operates as a diversified industrial machinery and equipment manufacturer, primarily serving the Japanese market. The company’s core segments include industrial machinery, cold forging, electrical equipment, vehicle-related products, and real estate leasing. Its packaging machines, such as filling/capping and container-aligning systems, cater to manufacturing and logistics sectors, while its cold forging business supplies precision components for industrial applications. The electrical equipment division provides automation and climate control solutions, reinforcing its role in factory automation. Seiko’s vehicle-related segment complements its industrial focus with automotive sales and services, while its real estate rental business provides stable ancillary income. Positioned as a niche player, Seiko leverages its long-standing expertise in machinery and forging, though it faces competition from larger global industrial firms. Its diversified revenue streams mitigate sector-specific risks, but reliance on the domestic market limits exposure to international growth opportunities.
Seiko Corporation reported revenue of JPY 36.1 billion for FY 2024, with net income of JPY 779.9 million, reflecting modest profitability. The diluted EPS of JPY 120.4 indicates stable earnings per share, though operating cash flow of JPY 1.68 billion suggests moderate cash generation relative to revenue. Capital expenditures of JPY -752.6 million highlight ongoing investments in maintaining and upgrading its industrial capabilities.
The company’s earnings power is supported by its diversified segments, with the industrial machinery and cold forging businesses likely driving core profitability. Operating cash flow covers capital expenditures, but the modest net income margin of approximately 2.2% indicates limited earnings scalability. Capital efficiency could improve with higher utilization rates or cost optimization across its manufacturing operations.
Seiko maintains a conservative balance sheet with JPY 8.48 billion in cash and equivalents against total debt of JPY 4.98 billion, suggesting adequate liquidity. The debt level appears manageable given its cash position and operating cash flow, though further leverage reduction could strengthen financial flexibility. The absence of significant liquidity risks supports its ability to fund ongoing operations and minor expansions.
Growth trends appear muted, with revenue and net income reflecting steady but unspectacular performance. The dividend per share of JPY 18 suggests a commitment to shareholder returns, though the payout ratio remains modest. Future growth may depend on expanding its industrial automation offerings or diversifying geographically, but current operations remain tightly focused on the domestic market.
With a market capitalization of JPY 5.72 billion, Seiko trades at a P/E ratio derived from its diluted EPS, implying modest market expectations. The low beta of 0.322 indicates lower volatility relative to the broader market, aligning with its stable but slow-growth industrial profile. Investors likely view the company as a steady, low-risk player with limited upside potential.
Seiko’s strategic advantages lie in its niche expertise in packaging machinery and cold forging, supported by long-term industry relationships. However, its reliance on the Japanese market and competition from larger industrial firms pose challenges. The outlook remains neutral, with potential for incremental growth through operational efficiency or selective segment expansion, but transformative upside appears limited without significant strategic shifts.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |