Data is not available at this time.
Fast Retailing is a global apparel retail powerhouse, operating primarily through its flagship UNIQLO brand, which specializes in high-quality, affordable basic wear utilizing innovative fabrics like HEATTECH and AIRism. The company's core revenue model combines direct ownership of retail stores with franchise operations and e-commerce, creating a diversified sales ecosystem across its four main segments: UNIQLO Japan, UNIQLO International, GU (offering lower-priced fashion), and Global Brands (including Theory and COMPTOIR DES COTONNIERS). Operating in the highly competitive consumer cyclical sector, Fast Retailing has carved out a distinctive market position through its 'LifeWear' philosophy, which emphasizes simplicity, quality, and longevity over fast fashion trends. This strategy has enabled it to build a loyal customer base and achieve significant scale, making it one of the world's largest apparel retailers with a formidable presence in Asia and expanding influence in North America and Europe.
For the fiscal year ending August 2024, Fast Retailing reported robust revenue of HKD 3.10 trillion, demonstrating its massive operational scale. The company achieved a net income of HKD 372 billion, reflecting strong profitability margins. Operating cash flow of HKD 651.5 billion significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash and substantial financial flexibility for strategic initiatives.
The company exhibits exceptional earnings power with diluted EPS of HKD 12.11, supported by high-quality cash generation from operations. Strong operating cash flow of HKD 651.5 billion relative to net income indicates efficient working capital management and high earnings quality. The modest capital expenditure requirement compared to cash flow generation demonstrates capital-efficient growth and expansion capabilities.
Fast Retailing maintains a conservative financial structure with HKD 1.19 trillion in cash and equivalents against total debt of HKD 478 billion, providing a substantial liquidity buffer. The strong cash position relative to debt obligations indicates low financial risk and ample capacity to fund future growth initiatives while maintaining financial stability in various market conditions.
The company demonstrates consistent growth through international expansion and same-store sales improvements. While maintaining a dividend per share of HKD 0.24, the payout ratio remains conservative, prioritizing reinvestment for global market penetration. This balanced approach supports both shareholder returns and sustained expansion across key international markets.
With a market capitalization of approximately HKD 767 billion, the company trades at significant multiples reflecting investor expectations for continued international growth and market share gains. The low beta of 0.21 suggests the stock is perceived as relatively defensive within the consumer cyclical sector, indicating expectations of stable performance despite economic cycles.
Fast Retailing's competitive advantages include vertical integration, supply chain efficiency, and strong brand equity through UNIQLO's quality-focused positioning. The outlook remains positive given ongoing international expansion opportunities and the company's ability to adapt to changing consumer preferences while maintaining operational excellence and cost discipline across global markets.
Company annual reportHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |