Data is not available at this time.
Kawata Mfg. Co., Ltd. operates in the industrial machinery sector, specializing in powder and grain processing equipment. The company serves diverse industries, including battery manufacturing, ceramics, fine chemicals, food, cosmetics, pharmaceuticals, and paints, with a product portfolio encompassing dryers, blenders, loaders, temperature controllers, mixers, and granulators. Its systems are critical for material handling, dehydration, and precision mixing, positioning Kawata as a niche player in Japan and select international markets. The company’s competitive edge lies in its long-standing expertise, dating back to 1935, and its ability to tailor solutions for specialized industrial applications. While it faces competition from global machinery manufacturers, Kawata’s focus on high-efficiency, custom-engineered systems allows it to maintain a stable market presence, particularly in Japan where industrial automation and precision processing demand remains robust.
Kawata reported revenue of ¥24.5 billion for FY 2024, with net income of ¥929 million, reflecting a net margin of approximately 3.8%. The diluted EPS stood at ¥133.1, indicating modest profitability. Operating cash flow was negative at ¥-140 million, likely due to working capital fluctuations, while capital expenditures totaled ¥-761 million, suggesting ongoing investments in production capacity or R&D.
The company’s earnings power appears constrained, with net income representing a small fraction of revenue. Capital efficiency metrics are not fully discernible due to negative operating cash flow, but the high level of total debt (¥7.02 billion) relative to cash (¥7.13 billion) suggests moderate leverage, which could pressure future profitability if interest costs rise.
Kawata’s balance sheet shows ¥7.13 billion in cash and equivalents against ¥7.02 billion in total debt, indicating a near-neutral net cash position. However, the debt load is substantial relative to its market capitalization (¥5.07 billion), implying limited financial flexibility. The absence of significant liquidity buffers may constrain aggressive expansion or R&D initiatives.
Growth trends are unclear due to sparse historical data, but the dividend payout of ¥41 per share suggests a shareholder-friendly policy, albeit with a modest yield. The company’s focus on industrial automation and specialized machinery could benefit from secular trends in manufacturing efficiency, though its international footprint remains limited.
With a market cap of ¥5.07 billion and a beta of 0.675, Kawata is a small-cap stock with lower volatility than the broader market. The valuation reflects modest growth expectations, likely tied to its niche industrial focus and domestic market reliance. Investors may view it as a stable but low-growth opportunity.
Kawata’s strategic advantages include its deep industry expertise and customized solutions for precision processing. However, its outlook is tempered by high debt, limited cash flow generation, and reliance on Japan’s industrial sector. Expansion into higher-growth international markets or adjacent industries could improve prospects, but execution risks remain.
Company description, financial data from public disclosures (likely Japanese filings), and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |