investorscraft@gmail.com

Intrinsic ValueNissei Plastic Industrial Co.,Ltd. (6293.T)

Previous Close¥872.00
Intrinsic Value
Upside potential
Previous Close
¥872.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nissei Plastic Industrial Co., Ltd. operates in the industrial machinery sector, specializing in the development and manufacturing of injection molding machines and related systems. The company serves a global market, exporting its products to approximately 80 countries, with a strong presence in Japan. Its product portfolio includes hybrid and electric horizontal and vertical injection molding machines, 2-color/dissimilar material molding machines, and advanced quality control systems. Nissei Plastic Industrial leverages its technological expertise to cater to diverse industries requiring precision molding solutions, positioning itself as a key player in the niche market of high-performance injection molding equipment. The company’s focus on innovation and automation, including nitrogen gas generators and data analytics systems, enhances its competitive edge in industrial automation and smart manufacturing trends. Founded in 1947, Nissei has built a reputation for reliability and technical proficiency, though it faces competition from global machinery manufacturers in a capital-intensive industry.

Revenue Profitability And Efficiency

Nissei Plastic Industrial reported revenue of JPY 47.1 billion for FY 2024, with net income of JPY 376 million, reflecting modest profitability. The diluted EPS stood at JPY 19.11, indicating subdued earnings power. Operating cash flow was negative at JPY -8.2 billion, likely due to working capital pressures or investment cycles, while capital expenditures totaled JPY -4.4 billion, signaling ongoing investments in production capacity or R&D.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with net income representing a slim margin relative to revenue. Negative operating cash flow raises questions about short-term liquidity management, though the JPY 8.5 billion cash reserve provides some buffer. Capital expenditures suggest a focus on maintaining technological competitiveness, but efficiency metrics would benefit from clearer asset turnover or ROIC figures.

Balance Sheet And Financial Health

Nissei Plastic Industrial holds JPY 8.5 billion in cash and equivalents against JPY 26.4 billion in total debt, indicating a leveraged balance sheet. The debt level may constrain financial flexibility, though the company’s long-standing market position and industrial focus could support steady cash generation. Further analysis of debt maturity profiles and interest coverage would be needed to assess refinancing risks.

Growth Trends And Dividend Policy

Growth trends are unclear without prior-year comparisons, but the dividend payout of JPY 35 per share suggests a commitment to shareholder returns despite modest earnings. The company’s global export footprint (80 countries) offers growth potential, though macroeconomic and industrial demand cycles could influence performance. Dividend sustainability depends on improved cash flow generation and profitability.

Valuation And Market Expectations

With a market cap of JPY 15.4 billion, the company trades at a low earnings multiple, reflecting market skepticism about near-term growth or margin expansion. The beta of 0.314 indicates lower volatility relative to the broader market, typical for industrial machinery firms with stable but slow-growth profiles.

Strategic Advantages And Outlook

Nissei Plastic Industrial’s strengths lie in its specialized product range and global distribution network. However, operational challenges, evidenced by negative cash flow, may require strategic adjustments. The outlook hinges on demand for advanced molding solutions, automation trends, and the company’s ability to manage debt while investing in innovation. A recovery in operating cash flow would be critical for long-term stability.

Sources

Company description, financial data from disclosed filings (likely Japanese financial reports), and market data from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount